| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & ACCOUNTING SERVICES | 15,888 | 0 | 15,888 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2008-02-29 | 5,526 | 5,392 | SL | 7.0000 | 134 | |||
| EQUIPMENT | 2009-03-23 | 7,743 | 6,360 | SL | 7.0000 | 1,106 | |||
| EQUIPMENT | 2009-06-02 | 6,310 | 5,031 | SL | 7.0000 | 901 | |||
| GEIGER MACHINE | 2009-08-24 | 33,990 | 25,899 | SL | 7.0000 | 4,856 | |||
| INNOVENTOR THERASTRIDE | 2009-08-24 | 38,107 | 29,035 | SL | 7.0000 | 5,444 | |||
| THERASTRIDE | 2009-11-03 | 40,087 | 29,589 | SL | 7.0000 | 5,727 | |||
| BUILD OUT CARPET/GLASS | 2009-11-30 | 5,414 | 4,528 | 200DB | 8.73 % | 473 | |||
| BUILDING | 2010-06-11 | 579,800 | 67,529 | SL | 2.56 % | 14,866 | |||
| IMPROVEMENTS | 2010-07-01 | 3,750 | 2,913 | 200DB | 8.92 % | 335 | |||
| BLOOD PRESSURE MACHINE | 2010-07-01 | 3,236 | 2,513 | 200DB | 8.92 % | 289 | |||
| ELEC STIM BIKE | 2010-02-05 | 16,410 | 12,749 | 200DB | 8.92 % | 1,464 | |||
| COPY MACHINE | 2010-03-01 | 2,252 | 1,750 | 200DB | 8.92 % | 201 | |||
| CEILING FANS | 2010-05-22 | 2,565 | 1,993 | 200DB | 8.92 % | 229 | |||
| CARDIAC CHAIR | 2010-08-30 | 1,635 | 1,270 | 200DB | 8.92 % | 146 | |||
| RTI ARM BIKE | 2010-10-01 | 9,500 | 7,382 | 200DB | 8.92 % | 847 | |||
| VITAGLIDE PRO WHEELCHAIR | 2010-06-01 | 2,314 | 1,799 | 200DB | 8.92 % | 206 | |||
| CRAWLING-ASSIST MACHINE | 2012-03-31 | 3,271 | 2,020 | 200DB | 10.93 % | 358 | |||
| COMPUTER | 2012-05-31 | 948 | 550 | 200DB | 11.97 % | 113 | |||
| CRAWLING-ASSIST MACHINE | 2012-06-30 | 2,000 | 1,161 | 200DB | 11.97 % | 239 | |||
| RTI BIKE UPGRADE | 2012-07-31 | 2,195 | 1,195 | 200DB | 13.02 % | 286 | |||
| ELECTRIC STIM PADS | 2012-07-31 | 1,009 | 549 | 200DB | 13.02 % | 131 | |||
| COMPUTER | 2012-08-31 | 1,969 | 1,072 | 200DB | 13.02 % | 256 | |||
| ELECTRIC STIM PADS | 2012-10-31 | 1,135 | 577 | 200DB | 14.06 % | 160 | |||
| RTI BIKE ACCESS | 2012-10-31 | 1,476 | 750 | 200DB | 14.06 % | 208 | |||
| STEP WALKER | 2012-11-30 | 3,395 | 1,724 | 200DB | 14.06 % | 477 | |||
| ELECTRIC STIM PADS | 2012-12-01 | 577 | 294 | 200DB | 14.06 % | 81 | |||
| WEIGHT SET | 2012-12-01 | 2,000 | 1,016 | 200DB | 14.06 % | 281 | |||
| RTI BIKE | 2012-12-01 | 26,876 | 13,652 | 200DB | 14.06 % | 3,779 | |||
| WALKING TRACK EQUIP | 2012-12-01 | 10,450 | 5,309 | 200DB | 14.06 % | 1,469 | |||
| FURNITURE | 2012-12-01 | 1,732 | 880 | 200DB | 14.06 % | 244 | |||
| EXPAND PARKING LOT | 2012-11-01 | 3,390 | 678 | 150DB | 8.00 % | 271 | |||
| CARPENTRY BUILDOUT | 2012-12-01 | 12,215 | 639 | SL | 2.56 % | 313 | |||
| HEATING/AIR | 2012-12-01 | 8,950 | 1,792 | 150DB | 8.00 % | 716 | |||
| 4 DESKS WITH CHAIRS | 2013-10-31 | 1,988 | 426 | SL | 14.29 % | 284 | |||
| WALKING TRACK REPAIRS | 2013-01-31 | 1,353 | 406 | SL | 20.00 % | 271 | |||
| BOWFLEX GYM EQUIP | 2013-01-31 | 3,186 | 682 | SL | 14.29 % | 455 | |||
| LENOVO THINKPAD | 2013-01-31 | 953 | 286 | SL | 20.00 % | 191 | |||
| RTI BIKE | 2013-03-31 | 5,109 | 1,981 | 200DB | 17.49 % | 894 | |||
| RTI BIKE UPGRADE | 2013-05-31 | 7,196 | 2,790 | 200DB | 17.49 % | 1,259 | |||
| LENOVO THINKPAD | 2013-07-31 | 925 | 278 | SL | 20.00 % | 185 | |||
| REWALK EXOSKELETON | 2013-03-31 | 50,000 | 7,500 | SL | 10.00 % | 5,000 | |||
| COVE BASE | 2013-01-31 | 500 | 75 | SL | 10.00 % | 50 | |||
| BUILD OUT & MATERIALS | 2013-03-31 | 4,277 | 427 | SL | 6.67 % | 285 | |||
| AIR KING HEATERS | 2013-11-30 | 4,341 | 435 | SL | 6.67 % | 290 | |||
| LIGHTING | 2013-01-31 | 749 | 75 | SL | 6.67 % | 50 | |||
| SKIK CONSTRUCTION | 2013-06-30 | 1,100 | 110 | SL | 6.67 % | 73 | |||
| GALILEO PLATFORM | 2014-02-28 | 7,500 | 1,072 | 200DB | 24.49 % | 1,837 | |||
| GALILEO DUMBBELLS | 2014-09-30 | 4,570 | 653 | 200DB | 24.49 % | 1,119 | |||
| REPLACEMENT CABLES FES | 2014-07-31 | 2,260 | 323 | 200DB | 24.49 % | 553 | |||
| DVR SYSTEM | 2014-05-31 | 3,095 | 442 | 200DB | 24.49 % | 758 | |||
| FURN & EQUIP | 2014-11-30 | 4,808 | 687 | 200DB | 24.49 % | 1,177 | |||
| RIFTON TRAM | 2015-03-31 | 3,731 | 200DB | 20.00 % | 746 | ||||
| WEIGHT SET | 2015-03-31 | 1,500 | 200DB | 20.00 % | 300 | ||||
| TOTAL GYM | 2015-04-30 | 4,600 | 200DB | 20.00 % | 920 | ||||
| METRON DELUXE HI LO MAT T | 2015-12-31 | 3,390 | 200DB | 20.00 % | 678 | ||||
| LOBBY CHAIRS | 2015-03-31 | 3,183 | 200DB | 14.29 % | 455 | ||||
| LOBBY RUG | 2015-03-31 | 488 | 200DB | 14.29 % | 70 | ||||
| OFFICE EQUIP | 2015-08-31 | 2,981 | 200DB | 14.29 % | 426 | ||||
| OFFICE EQUIP | 2015-12-31 | 1,200 | 200DB | 14.29 % | 171 | ||||
| BUILDOUT & MATERIALS | 2015-06-30 | 95,369 | SL | 1.39 % | 1,327 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 19,475 | 6,020 | 13,455 | 13,455 |
| Machinery and Equipment | 558,549 | 455,642 | 102,907 | 102,907 |
| Buildings | 579,800 | 82,395 | 497,405 | 497,405 |
| Improvements | 140,055 | 15,855 | 124,200 | 124,200 |
| Land | 50,000 | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLAN & CHRISTIE | 6,234 | 0 | 6,234 | 0 |
| THOMAS TULLY LTD | 10,964 | 0 | 10,964 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CREDIT CARD CHARGES | 4,502 | 4,502 | ||
| DUES & SUBSCRIPTIONS | 2,537 | 2,537 | ||
| INSURANCE | 16,053 | 16,053 | ||
| INSURANCE BILLING SERVICE | 76,405 | 76,405 | ||
| LICENSES & FEES | 201 | 201 | ||
| LOKOMAT SERV AGREEMENT | 12,350 | 12,350 | ||
| MAINTENANCE | 16,656 | 16,656 | ||
| POSTAGE | 224 | 224 | ||
| SALES EXPENSE | 5,326 | 5,326 | ||
| SCAVENGER | 1,720 | 1,720 | ||
| SUBCONTRACTORS | 189,324 | 189,324 | ||
| SUPPLIES | 21,808 | 21,808 | ||
| TELEPHONE | 4,422 | 4,422 | ||
| TRAINING | 16,020 | 16,020 | ||
| UTILITIES | 9,079 | 9,079 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REHAB SERVICE FEES | 940,896 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 43,228 | 43,228 | ||
| PROPERTY TAXES | 40,726 | 40,726 |