| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOPKINS & COMPANY, LLP | 1,950 | 1,950 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3128.639 SHS PIMCO COMMODITIES PLUS STRATEGY INSTL (PCLIX) | 32,463 | 16,926 |
| 4259.491 SHS RIDGEWORTH FLOATING RATE INC FD (SAMBX) | 38,419 | 35,183 |
| 12331.58 SHS VANGUARD TL BOND MKT (VBTLX) | 131,240 | 131,208 |
| 719.951 SHS VANGUARD INFLATION PROCTED SEC ADM CL (VAIPX) | 17,775 | 18,150 |
| 1010.675 SHS VANGUARD GNMA ADMIRAL | 0 | 0 |
| 2146.319 SHS VANGUARD SHORT TERM INVMT GRADE | 23,083 | 22,665 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,000 SHS FIRST NIAGARA FINL GROUP INC NEW (FNFG) | 90,000 | 65,100 |
| 30 SHS ISHARES CORE S&P 500 ETF (IVV) | 5,285 | 6,146 |
| 330 SHS ISHARES TR MSCI EAFE INDEX FD (EFA) | 20,034 | 17,945 |
| 460 SHS ISHARES CORE S&P MID-CAP ETF (IJH) | 33,363 | 64,087 |
| 475 SHS ISHARES CORE S&P SMALL-CAP ETF (IJR) | 24,160 | 52,302 |
| 1475 SHS S&P 500 ETF TR UNIT SER 1 (SPY) | 177,671 | 300,708 |
| 175 SHS SPDR INDEX SHS FDS DJ WILSHIRE INTL (RWX) | 6,227 | 6,846 |
| 160 SHS SPDR TR DJ WILSHIRE REIT (RWR) | 9,874 | 14,661 |
| 1550 SHS SCHWAB STRATEGIC TR INTL EQ ETF (SCHF) | 35,093 | 42,718 |
| 2924.749 SHS DFA US MICRO CAP PRTF INSTL (DFSCX) | 37,984 | 51,212 |
| 1195.733 DIMENSIONAL EMERGING MKTS VAL PRTF INSTL (DFEVX) | 28,052 | 24,393 |
| 1097.472 SHS DFA EMERGING MARKETS SMALL CAP (DEMSX) | 0 | 0 |
| 1097.472 SHS DFA INTERNATIONAL SMALL COMPANY PORT (DFISX) | 18,284 | 18,887 |
| 1114.382 SHS DFA LARGE CAP VALUE (DFLVX) | 19,068 | 34,345 |
| 762.617 SHS DFA INTERNATIONAL VALUE PRTF INSTL | 13,647 | 12,225 |
| 739.295 DFA INTERNATIONAL VALUE PRTF INSTL | 0 | 0 |
| 375 VANGUARD MALVERN FDS SHORT TERM INFLATION PROTECTED SECS | 18,867 | 18,131 |
| 465 ISHARES TRUST FLOATING RATE BD ETF | 23,582 | 23,455 |
| 75 SHS SCHWAB STRATEGIC TR US AGGREGATE BD ETF (SCHZ) | 3,890 | 3,863 |
| 20 SHS ISHARES CORE U.S. AGGREGATE BOND | 2,227 | 2,160 |
| 360 SHS ISHARES INC CORE MSCI EMERGING MKTS | 17,723 | 14,180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND INCOME RECEIVABLE | 2,271 | 2,268 | 2,268 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER'S FEES | 2,109 | 2,109 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 263 | 263 | 0 | |
| EXCISE TAX ON INVESTMENT INCOME | 845 | 0 | 0 | |
| NYS FILING FEE | 250 | 0 | 0 |