| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-05-29 | 1,328 | 1,328 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| VACUUM | 2012-06-07 | 1,077 | 1,068 | 200DB | 5.000000000000 | 9 | 0 | 9 | |
| MUSCLE DRIVER | 2012-06-08 | 275 | 273 | 200DB | 5.000000000000 | 2 | 0 | 2 | |
| APPLIANCE | 2012-04-10 | 299 | 296 | 200DB | 5.000000000000 | 3 | 0 | 3 | |
| CHILDREN'S ROOM FURNITURE | 2012-05-11 | 4,914 | 4,870 | 200DB | 5.000000000000 | 44 | 0 | 44 | |
| APPLIANCES | 2012-05-14 | 2,893 | 2,868 | 200DB | 5.000000000000 | 25 | 0 | 25 | |
| FURNITURE | 2012-05-24 | 11,274 | 11,255 | 200DB | 5.000000000000 | 19 | 0 | 19 | |
| FURNITURE | 2012-08-06 | 628 | 623 | 200DB | 5.000000000000 | 5 | 0 | 5 | |
| LEASEHOLD IMPROVEMENTS | 2012-06-04 | 74,627 | 12,438 | 150DB | 15.000000000000 | 4,146 | 0 | 4,146 | |
| LEASEHOLD IMPROVEMENTS | 2013-05-09 | 5,676 | 567 | 150DB | 15.000000000000 | 341 | 0 | 341 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,328 | 1,328 | 0 | 0 |
| VACUUM | 1,077 | 1,077 | 0 | 0 |
| MUSCLE DRIVER | 275 | 275 | 0 | 0 |
| MINDBODY | 1,015 | 1,015 | 0 | 0 |
| APPLIANCE | 299 | 299 | 0 | 0 |
| CHILDREN'S ROOM FURNITURE | 4,914 | 4,914 | 0 | 0 |
| APPLIANCES | 2,893 | 2,893 | 0 | 0 |
| FURNITURE | 11,274 | 11,274 | 0 | 0 |
| FURNITURE | 628 | 628 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 74,627 | 16,584 | 58,043 | 58,043 |
| LEASEHOLD IMPROVEMENTS | 5,676 | 908 | 4,768 | 4,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 300 | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND MARKETING | 13,972 | 0 | 4,210 | 9,762 |
| DUES AND SUBSCRIPTIONS | 185 | 0 | 56 | 129 |
| CONTRACT SERVICES | 50,581 | 0 | 15,241 | 35,340 |
| MISCELLANEOUS EXPENSE | 297 | 0 | 89 | 208 |
| MERCHANT FEES | 5,210 | 0 | 1,570 | 3,640 |
| SUPPLIES | 10,694 | 0 | 3,222 | 7,472 |
| POSTAGE | 185 | 0 | 56 | 130 |
| LICENSING AND PERMITS | 186 | 0 | 56 | 130 |
| INSURANCE | 1,953 | 0 | 588 | 1,365 |
| EDUCATION | 2,820 | 0 | 850 | 1,970 |
| COMPUTER AND INTERNET | 2,298 | 0 | 692 | 1,606 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 60,392 | 60,392 |
| Name | Address |
|---|---|
| DEBRA K LANE |
|