| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX PREPARATION | 525 | 262 | 263 | |
| ACCOUNTING | 3,530 | 1,765 | 1,765 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PIMCO TOT RET 35 | 2008-06 | PURCHASE | 2015-01 | 8,834 | 8,719 | 115 | ||||
| JEFERSON CO, KS GO BOND | 2005-11 | PURCHASE | 2015-05 | 100,000 | 95,130 | 4,870 | ||||
| HALYARD HEALTH INC | 2010-09 | PURCHASE | 2015-06 | 2,121 | 1,175 | 946 | ||||
| PIMCO TOT RET 35 | 2008-06 | PURCHASE | 2015-09 | 7,050 | 7,090 | -40 | ||||
| PIMCO TOT RET 35 | 2008-06 | PURCHASE | 2015-09 | 4,619 | 4,686 | -67 | ||||
| PIMCO TOT RET 35 | 2008-06 | PURCHASE | 2015-10 | 2,447 | 2,465 | -18 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 10,557 | 18,862 |
| ABBVIE INC | 11,449 | 24,881 |
| BERKSHIRE HATHAWAY CL B | 12,277 | 13,204 |
| BOEING CORP | 30,902 | 36,148 |
| CATERPILLAR | 17,897 | 15,291 |
| COCA COLA | 24,942 | 34,368 |
| GENERAL ELECTRIC | 11,480 | 16,354 |
| GENERAL MILLS | 19,472 | 27,389 |
| HALYARD HEALTH INC | ||
| HORMEL GEORGE A & CO | 27,528 | 85,802 |
| JOHNSON & JOHNSON | 36,316 | 56,496 |
| KIMBERLY CLARK | 27,125 | 50,920 |
| PEPSICO | 47,742 | 69,444 |
| PROCTER & GAMBLE | 32,006 | 40,420 |
| THE SOUTHERN CO | 28,779 | 32,753 |
| 3-M COMPANY | 17,759 | 18,077 |
| UNION PACIFIC | 13,274 | 34,408 |
| UNITED TECHNOLOGIES | 5,733 | 6,725 |
| VF CORP | 20,246 | 62,250 |
| VERIZON CORP | 9,701 | 9,244 |
| WESTAR ENERGY | 21,207 | 30,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED GOV'T INCOME TREST | AT COST | 44,423 | 43,537 |
| PIMCO SHT37 | AT COST | 79,134 | 78,449 |
| PIMCO TOT RET35 | AT COST | 337,951 | 316,881 |
| PIMCO REAL RET BD INST | AT COST | 49,303 | 42,536 |
| BLACKROCK EQUITY DIV FD | AT COST | 12,744 | 14,552 |
| HIAWATHA CLOCK TOWER LLC N/R | AT COST | ||
| FRANCES S PLAMANN HISTORY CTR , LLC | AT COST | ||
| FRANKLIN UTILITY FD | AT COST | 47,955 | 49,791 |
| VANGUARD DIV APPREC INDEX | AT COST | 6,000 | 5,787 |
| VANGUARD TECH INDEX | AT COST | 10,000 | 9,788 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HIAWATHA CLOCK TOWER BUILDING | 2,228,130 | 2,228,130 | 2,228,130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 137 | |||
| REPAIRS | 5,850 | 5,850 | ||
| REIMBURSEMENTS TO HCT,LLC | 11,505 | 11,505 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 1,400 | 1,400 | |
| REIMBURSEMENTS FROM HCT,LLC | 1,169 | 1,169 | |
| HIAWATHA CLOCK TOWER, LLC | -24,175 | -24,175 |
| Description | Amount |
|---|---|
| FMV EXCESS OF ASSETS OVER NOTE | 901,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KS SEC OF STATE | 50 | |||
| FEDERAL INCOME TAX | 648 | 324 | 324 |