| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 1,333 | 1,333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDWARD JONES | FMV | 5,392,627 | 5,442,781 |
| WELLCZAR | AT COST | 25,000 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTH DAKOTA TAX WITHHOLDING | 15,603 | 4,090 | 4,090 |
| MINERAL INTERESTS | 0 | 12,967,968 | |
| TAX ESTIMATES | 43,200 | 43,200 | |
| LOAN - GREAT FALLS RESCUE MISSION | 440,105 | 440,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES & FEES | 146 | 0 | 0 | |
| MISC ADMIN EXPENSES | 166 | 0 | 166 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS ROYALTY INCOME | 1,358,671 | 1,358,671 | 1,358,671 |
| OTHER EXPENSES AGAINST ROYALTY INCOME | -13,767 | -13,767 | -13,767 |
| PRODUCTION TAXES AGAINST ROYALTY INCOME | -138,703 | -138,703 | -138,703 |
| DEPLETION 15% | -203,801 | -203,801 | -203,801 |
| Description | Amount |
|---|---|
| DEPLETION | 203,801 |
| NONDIVIDEND DISTRIBUTION IRET | 2,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 564 | 564 | 0 | |
| 2014 EXCISE TAX BALANCE DUE | 17,236 | 0 | 0 | |
| IRS PENALTY & INTEREST | 583 | 0 | 0 |