| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSES | 10,974 | 0 | 0 | 10,974 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS FINANCIAL SVCS - CASH | FMV | 33,005 | 33,005 |
| UBS - FINANCIAL SVCS SWP COMMON STOCK | FMV | 2,723,685 | 2,723,685 |
| UBS - FINANCIAL SVCS SWP JF COMMON STOCK | FMV | 617,840 | 617,840 |
| UBS - FINANCIAL SVCS SWP JF BONDS | FMV | 700,905 | 700,905 |
| UBS - FINANCIAL SVCS QUALITY GROWTH | FMV | 638,420 | 638,420 |
| Description | Amount |
|---|---|
| ADJUST TO MARKET VALUE OF INVESTMENTS-UBS | 489,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT EXPENSES | 25,200 | 0 | 0 | 25,200 |
| CONSULTING FEES | 4,537 | 0 | 0 | 4,537 |
| OFFICE EXPENSES | 30 | 0 | 0 | 30 |
| INSURANCE EXPENSE | 2,172 | 0 | 0 | 2,172 |
| OTHER GENERAL & ADMINISTRATIVE EXPENSES | 209 | 0 | 0 | 209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 53,688 | 53,688 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 977 | 0 | 0 | 0 |
| FOREIGN TAX PAID ON INVESTMENTS | 1,943 | 1,943 | 0 | 0 |
| MN ANNUAL FEE | 25 | 0 | 0 | 0 |