| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,100 | 2,525 | 7,575 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HOMESTREET INC | 2012-02 | PURCHASE | 2015-02 | 27,680 | 17,544 | 10,136 | ||||
| HOMESTREET INC | 2012-02 | PURCHASE | 2015-02 | 52,524 | 32,895 | 19,629 | ||||
| HOMESTREET INC | 2012-02 | PURCHASE | 2015-03 | 57,007 | 35,087 | 21,920 | ||||
| FROM PTSHP K-1 DPI INVESTORS LLC | PURCHASE | 83,267 | -83,267 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BELL MICROPRODUCTS INC. | 149,802 | |
| HOMESTREET BANK | 1,096 | 2,171 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DPI INVESTORS, L.L.C. | AT COST | 3,828,322 | 2,179,356 |
| MILLER AND SMITH AT BRAMBLETON VI | AT COST | 392,203 | 655,713 |
| MILLER AND SMITH AT DULLES PARKWAY C | AT COST | 2,008,600 | |
| MILLER AND SMITH AT MAPLE LAWN, L.L. | AT COST | 500 | |
| MILLER AND SMITH COMMUNITIES, L.L.C. | AT COST | 24,238 | 36,038 |
| MS PEMBROOKE INVESTORS, L.L.C. | AT COST | 1,505,329 | 1,320,217 |
| MS RICHMOND INVESTOR, LLC | AT COST | 604,500 | 1,476,000 |
| PATAGONIA PARTNERS, L.L.C. | AT COST | 292,627 | 292,627 |
| TSKI BANK | AT COST | 270,000 | 1 |
| VL COMMERCIAL INVESTORS, L.L.C. | AT COST | 126,000 | 219,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,857 | 4,857 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPPORTUNITY MICROFINANCE BANK | 100 | 100 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAXES | 6,170 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXP - DPC LLC | 223 | 223 | ||
| INVESTMENT EXP - MAPLE LAWN | 48 | 48 | ||
| INVESTMENT EXP - MS RICHMOND | 12,534 | 12,534 | ||
| INVESTMENT EXP - PATAGONIA PA | 6,390 | 6,390 | ||
| SCHOOL OF ST. JUDE | 4,293 | 4,293 | ||
| MISCELLANEOUS | 940 | 940 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME - DPI INVESTORS, LLC | 10,307 | 10,307 | |
| INCOME - DPI INVESTORS, LLC | 15,139 | ||
| INCOME - M&S AT BRMBLTON VI | 154,669 | 154,669 | |
| INCOME - M&S AT BRMBLTON VI | 181,276 | ||
| INCOME - M&S AT MAPLE LAWN | 523 | 523 | |
| INCOME - MS PEMBROOKE INVSTR | 83,639 | 83,639 | |
| INCOME - MS RICHOMD INV LLC | 1,400 | 1,400 | |
| INCOME - PATAGONIA PARTNERS | 124,921 | 124,921 | |
| OTHER INCOME | 15,462 | 15,462 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT BALANCES - INVESTMENT K-1'S | 1,680,969 | 1,745,956 |
| N/P - M&S AT BRAMBLETON VI, LLC | 400,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NR - ELITE ENERGY LLC |
1,850,000 |
|
NR - M&S AT BRAMBLETON VI LLC |
|
|
NR - TSKI |
225,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 2,645 | 2,645 |