| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 850 | 850 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MT. HOOD PARCEL | 75,910 | 75,910 | 75,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EQUITY IN PARTNERSHIPS | 600,291 | 600,240 | 600,240 |
| INTEREST RECEIVABLE | 986,442 | 1,055,492 | 1,055,492 |
| CONSTRUCTION IN PROGRESS | 11,230 | 11,230 | 11,230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PARTNERSHIP ADMINISTRATION FE | 70,784 | |||
| OHCS GRANT | 50,000 | |||
| LIHTC FEES | 2,500 | 2,500 | ||
| OREGON OPPORTUNITY DUES | 2,000 | 2,000 | ||
| KNOW YOUR CITY CONTRIBUTION | 1,500 | 1,500 | ||
| OFFICE EXPENSE | 1,328 | 1,329 | ||
| REPAIRS AND MAINTENANCE | 792 | 792 | ||
| ANALYSIS FEES | 715 | 715 | ||
| PO BOX FEE | 128 | 128 | ||
| MISCELLANEOUS EXPENSE | 397 | 397 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP FEES | 70,784 | 70,784 | |
| SPONSOR LOANS-INTEREST | 88,468 | 88,468 | 88,468 |
| EQUITY IN LOSS PARTNERSHIP | -51 | -51 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEVELOPER FEE PAYABLE-CBH | 592,170 | 592,170 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| URBAN HOUSING OPTIONS | 1,076,678 | 1,076,678 | 1957-06 | INTEREST ONLY | 4.91 % | NONE | LOW INCOME HOUSING | CASH | |||
| WESTGRESHAM LP | 515,000 | 515,000 | 1936-12 | VARIABLE | 3.00 % | NONE | LOW INCOME HOUSING | ||||
| MID-CO APARTMENTS | 1,150,159 | 1,150,159 | 1965-06 | VARIABLE | 3.00 % | SECOND MORTGAGE ON REAL ESTATE | LOW INCOME HOUSING | ||||
| CLINTON RIDGE APARTMENTS | 563,000 | 502,200 | 2002-10 | 1962-10 | VARIABLE-BASED ON CASH FLO | 0 % | SECOND MORTGAGE ON REAL ESTATE | LOW INCOME HOUSING | |||
| URBAN HOUSING OPTIONS MLK MANOR | 73,613 | 1957-06 | VARIABLE | 4.90 % | NONE | LOW INCOME HOUSING | |||||
| URBAN HOUSING OPTIONS NAWIKKA COURT | 104,422 | 1957-06 | VARIABLE | 2.00 % | NONE | LOW INCOME HOUSING | |||||
| URBAN HOUSING OPTIONS TILLICUM COUR | 45,605 | 1957-06 | VARIABLE | 1.00 % | NONE | LOW INCOME HOUSING | |||||
| URBAN HOUSING OPTIONS TRYON MEWS AP | 106,042 | 1957-06 | VARIABLE | 5.00 % | NONE | LOW INCOME HOUSING | |||||
| URBAN HOUSING OPTIONS VERMONT SPRIN | 118,046 | 1957-06 | VARIABLE | 0.25 % | NONE | LOW INCOME HOUSING | |||||
| MID CO APARTMENTS | 167,000 | 1935-12 | VARIABLE | 3.00 % | THIRD MORTGAGE ON REAL ESTATE | LOW INCOME HOUSING | |||||
| CLINTON RIDGE APARTMENTS | 75,000 | 75,000 | 2002-03 | 2020-12 | VARIABLE-BASED ON CASH FLO | 5.48 % | THIRD MORTGAGE ON REAL ESTATE | LOW INCOME HOUSING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETAINER FEES | 3,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 419 | 419 | ||
| LOCAL TAXES | 625 | 625 | ||
| US TREASURY - TERM PRIVATE FOUND | 3,760 | 3,760 | ||
| IRS | 2,935 | 2,935 | ||
| SEC OF STATE | 50 | 50 |