| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLSV | 3,985 | 3,985 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 23,267.5 - BLACKROCK STRAT INC | 239,373 | 227,324 |
| 45,085.048 - DOUBLELINE TOTAL | 494,224 | 486,017 |
| 12,353.53 - JPMORGAN INFLATION | 129,095 | 124,524 |
| 9,172.082 - LOOMIS SAYLES BOND | 138,050 | 118,136 |
| 15,657.6 - LOOMIS SAYLES STRAT | 156,081 | 147,808 |
| 35,014.4 - METROPOL WEST TOTAL | 372,652 | 371,853 |
| 12,702 - RIVERNORTH DOUBLELIN | 136,281 | 129,562 |
| 13,288.132 - TCW EMERGING MKTS | 111,486 | 99,262 |
| 5,851.2 - AQR RISK BALANCED | 50,000 | 32,884 |
| 3,624.08 - CULLEN HIGH DIV EQT | 57,574 | 60,087 |
| 4,336.509 - DFA EMERGING MKTS | 83,456 | 68,343 |
| 17,008.692 - DFA INTL CORE EQT | 211,498 | 193,729 |
| 5,411.665 - DFA LARGE CAP INTL | 114,330 | 105,960 |
| 5,591.063 - DFA REAL ESTATE | 155,538 | 185,344 |
| 24,427.68 - DFA US CORE EQTY | 395,315 | 419,423 |
| 10,038 - DFA US SMALL CAP POR | 292,990 | 284,695 |
| 11,805 - GOLDMAN SACHS RISING | 229,681 | 241,904 |
| 11,226 - OSHAUGHNESSY ENHANCE | 0 | 0 |
| 1,891.3 - VIRTUS FOREIGN OPPTY | 51,391 | 54,277 |
| 3,615.7 - ISHARES MSCI ETF | 125,279 | 154,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2014 TAX OVERPAYMENT | 2,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB MANAGEMENT FEES | 17,750 | 17,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB - FOREIGN TAXES | 647 | 647 | ||
| 2015 TAX PAYMENTS | ||||
| 2014 TAX OVERPAYMENT APPLIED | 2,434 | |||
| 2014 EXTENSION PAYMENT |