| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,490 | 5,490 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED-MICROVEST PLUS LP ST | PURCHASE | 198 | -198 | |||||||
| SEE ATTACHED-MICROVEST PLUS LP LT | PURCHASE | 6,015 | 6,015 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BOND INVESTMENTS | 1,793,199 | 1,810,853 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK INVESTMENTS | 6,004,615 | 6,919,504 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MICROVEST II, LP | AT COST | 452,279 | 452,279 |
| MICROVEST I SELF LIQUIDATING TRUST | AT COST | ||
| SARONA FRONTIER MARKET FUND | AT COST | 457,053 | 457,053 |
| MICROVEST EQUITIES:MICROVEST + PLUS | AT COST | 304,721 | 304,721 |
| IROQUOIS VALLEY FARMS | AT COST | 297,537 | 297,537 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 28,278 | 32,950 | 32,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES | 750 | 750 | ||
| INSURANCE | 755 | 755 | ||
| INVESTMENT EXPENSE | 99,164 | 99,164 | ||
| OFFICE EXPENSE | 1,036 | 1,036 | ||
| BANK CHARGE | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MICROVEST II, LP K-1 INCOME | -4,429 | -4,429 | |
| MICROVEST+PLUS, LP K-1 INCOME | 26,003 | ||
| MICROVEST+PLUS, LP K-1 INCOME | -11,018 | -11,018 | |
| MICROVEST I SELF LIQ INCOME | -46 | -46 | |
| SARONA FRONTIER K-1 INCOME | -2,485 | -2,485 |
| Description | Amount |
|---|---|
| ADJ. FOR K-1 BOOK/TAX DIFFERENCES | -133,100 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| WORKING CAPITAL FOR COMMUNITY NEEDS | 300,000 | 300,000 | 2011-07 | 2016-07 | INT ONLY UNTIL MATURITY | 5.00 % | NONE | OPERATING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 3,400 | 3,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,101 | 4,101 | ||
| PRIVATE FOUNDATION TAXES | 27,979 |