| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLIFTONLARSONALLEN, LLP - ACCOUNTING | 14,750 | 0 | 8,543 | 6,207 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1999-01-01 | 8,075,169 | 5,453,559 | SL | 0 % | 246,453 | 0 | 246,453 | |
| EQUIPMENT | 1999-01-01 | 1,527,390 | 1,340,896 | SL | 0 % | 46,079 | 0 | 46,079 | |
| FURNITURE & FIXTURES | 1999-01-01 | 394,089 | 389,276 | SL | 0 % | 716 | 0 | 716 | |
| LAND IMPROVEMENTS | 1999-01-01 | 2,073,414 | 1,342,465 | SL | 0 % | 133,910 | 0 | 133,910 | |
| LAND | 2009-07-02 | 229,844 | L | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GUARD SHACK | 1996-01 | PURCHASED | 2015-06 | 6,410 | 3,000 | 0 | 6,410 | 3,000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| NET CHANGE IN INVESTMENTS | FORM 990-PF, PART III, LINE 5 | AT AUGUST 31, 2015 AND 2014, INVESTMENTS IN THE STRANAHAN THEATER FUND HELD BY THE TOLEDO COMMUNITY FOUNDATION, INC., CONSISTING OF MUTUAL FUNDS, AMOUNTED TO $7,057,357 AND $7,532,478, RESPECTIVELY. THE INVESTMENT IS NOT RECOGNIZED AS AN ASSET BY THE TRUST AS VARIANCE POWER RESIDED WITH THE TOLEDO COMMUNITY FOUNDATION. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS HELD IN TRUST | AT COST | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 8,075,169 | 5,700,012 | 2,375,157 | |
| EQUIPMENT | 1,527,390 | 1,386,975 | 140,415 | |
| FURNITURE & FIXTURES | 394,089 | 389,992 | 4,097 | |
| LAND IMPROVEMENTS | 2,073,414 | 1,476,375 | 597,039 | |
| LAND | 229,844 | 0 | 229,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EASTMAN & SMITH - LEGAL SERVICES | 19,967 | 0 | 11,565 | 8,402 |
| SHEAKLEY UNISERVICE, INC. | 1,186 | 0 | 687 | 499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIQUOR LICENSE | 19,000 | 19,000 | 19,000 |
| WORKERS COMPENSATION DEPOSIT | 1,000 | 0 | 0 |
| CONSTRUCTION IN PROCESS | 0 | 7,405 | 7,405 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 141,831 | 0 | 82,148 | 59,683 |
| INSURANCE | 45,350 | 0 | 26,267 | 19,083 |
| CONCESSION SUPPLIES | 92,551 | 0 | 53,605 | 38,946 |
| MAINTENANCE | 139,812 | 0 | 80,979 | 58,833 |
| ADVERTISING | 46,845 | 0 | 27,132 | 19,713 |
| SUPPLIES | 22,160 | 0 | 12,835 | 9,325 |
| TELEPHONE | 15,872 | 0 | 9,193 | 6,679 |
| OFFICE SUPPLIES | 30,101 | 0 | 17,434 | 12,667 |
| OUTSIDE SERVICES | 5,566 | 0 | 3,224 | 2,342 |
| EQUIPMENT RENTAL | 10,036 | 0 | 5,813 | 4,223 |
| DUES & SUBSCRIPTIONS | 5,112 | 0 | 2,961 | 2,151 |
| MISCELLANEOUS | 10,479 | 0 | 6,069 | 4,410 |
| BANK FEES | 2,307 | 0 | 1,336 | 971 |
| BAD DEBT EXPENSE | 2,171 | 0 | 1,257 | 914 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTS | 1,038,976 | 1,038,976 | |
| CONCESSIONS | 359,816 | 359,816 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCED TICKET SALES | 1,945,710 | 1,730,840 |
| DEFERRED REVENUE | 286,919 | 316,256 |
| ACCRUED TAXES | 984 | 5,493 |
| ACCRUED EXPENSES - OTHER | 77,009 | 65,293 |
| ACCRUED INSURANCE | 2,335 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYCHEX - PAYROLL PROCESSING | 7,864 | 0 | 4,555 | 3,309 |
| STAAR CO. - COMPUTER CONSULTANT | 1,940 | 0 | 1,124 | 816 |
| COMPUTER CONSULTANT - CISP | 8,674 | 0 | 5,024 | 3,650 |
| HEILMAN ASSOCIATES | 5,624 | 0 | 3,257 | 2,367 |
| ADVANCED TIME MANAGEMENT | 2,739 | 0 | 1,586 | 1,153 |
| JACK MEADE | 225 | 0 | 130 | 95 |
| DAVID WONDERS | 287 | 0 | 166 | 121 |
| LAUREN WONDERS | 700 | 0 | 405 | 295 |
| STEFFANY BAKER | 200 | 0 | 116 | 84 |
| DWYER PHILANTHROPY | 4,300 | 0 | 2,491 | 1,809 |
| FINDLEY DAVIES | 1,000 | 0 | 579 | 421 |
| MICHAEL MERTES | 580 | 0 | 336 | 244 |
| DUKET ARCHITECTS PLANNERS INC | 1,276 | 0 | 739 | 537 |
| MICROSOFT | 25 | 0 | 14 | 11 |
| SHOP KEEP | 350 | 0 | 203 | 147 |
| CHEQUEGUARD | 200 | 0 | 116 | 84 |
| CAPITAL RESEARCH AND MANAGMENT | 625 | 0 | 362 | 263 |
| ETIX-TICKET FEES | 71,449 | 0 | 41,383 | 30,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 56,189 | 0 | 32,544 | 23,645 |
| LICENSES & TAXES | 923 | 0 | 535 | 388 |