| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-04-12 | 887 | 316 | 200DB | 5.000000000000 | 51 | 0 | ||
| COMPUTER | 2012-04-12 | 1,283 | 456 | 200DB | 5.000000000000 | 74 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALT DISNEY COMPANY | 489,440 | 5,166,600 |
| WAL-MART STORES INC | 3,698,000 | 685,440 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANNALY CAP MGMT INC | 2,252,644 | 1,360,100 |
| SOUTHERN COMPANY | 324,301 | 538,085 |
| MERCK AND CO INC | 160,000 | 264,100 |
| KRAFT HEINZ | 216,691 | 582,080 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 887 | 811 | 76 | |
| COMPUTER | 1,283 | 1,172 | 111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 86 | 0 | 0 | |
| SUBSCRIPTIONS AND MEMBERSHIPS | 15 | 0 | 15 | |
| INTERNET AND COMPUTER FEES | 1,996 | 0 | 1,996 | |
| SUPPLIES | 154 | 0 | 154 | |
| PHONE/FAX | 410 | 0 | 410 | |
| BANK FEES | 210 | 210 | 0 | |
| EMAIL MARKETING | 345 | 0 | 345 | |
| CONFERENCE/TRAVEL | 915 | 0 | 915 | |
| SITE VISITS | 3,701 | 0 | 3,701 | |
| CONTINUING EDUCATION | 104 | 0 | 104 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITY | 3,009 | 3,883 |
| DUE TO STERLING FOUNDATION MANAGEMENT, LLC | 1,897 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 25,000 | 0 | 25,000 | |
| PAYROLL FEES | 682 | 0 | 682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,046 | 0 | 5,046 | |
| EXCISE TAXES | 2,556 | 0 | 0 |