| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,800 | 600 | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ELEVATOR | 1990-08-16 | 19,143 | 19,143 | S/L | 10.0000 | ||||
| ELEVATOR MOTOR | 1994-07-13 | 1,525 | 1,525 | S/L | 10.0000 | ||||
| TV | 1992-11-12 | 891 | 891 | S/L | 10.0000 | ||||
| AMANA FREEZER | 1994-10-11 | 662 | 662 | S/L | 10.0000 | ||||
| AMANA AIR CONDITIONER | 1994-10-11 | 715 | 715 | S/L | 10.0000 | ||||
| CURIO TABLE | 1995-06-14 | 481 | 481 | S/L | 10.0000 | ||||
| AIR CONDITIONER & FURNACE | 1996-12-10 | 9,235 | 9,235 | S/L | 10.0000 | ||||
| APPLIANCES | 1998-03-10 | 1,831 | 1,831 | S/L | 10.0000 | ||||
| ROCKING CHAIR | 1999-06-09 | 86 | 86 | S/L | 10.0000 | ||||
| VACUUM | 1999-08-10 | 532 | 532 | S/L | 10.0000 | ||||
| CLOTHES DRYER | 2003-03-11 | 364 | 347 | S/L | 10.0000 | ||||
| MAYTAG REFRIGERATOR | 2005-08-01 | 1,182 | 1,123 | S/L | 10.0000 | 59 | 59 | ||
| REFINISHING FURNITURE | 2006-08-17 | 3,786 | 3,786 | S/L | 7.0000 | ||||
| MAYTAG DISHWASHER | 2006-09-12 | 576 | 576 | S/L | 7.0000 | ||||
| CROSLEY 20 CU FT FREEZER | 2007-11-13 | 760 | 760 | S/L | 7.0000 | ||||
| RANGE | 2008-02-12 | 434 | 341 | S/L | 7.0000 | ||||
| FLAT SCREEN TV | 2008-02-12 | 1,567 | 1,232 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2008-09-09 | 535 | 511 | 200DB | 7.0000 | 24 | 24 | ||
| FAUCET & VANITY CABINET | 2008-12-22 | 509 | 486 | 200DB | 7.0000 | 23 | 23 | ||
| FREEZER | 2009-06-20 | 1,308 | 1,133 | 200DB | 7.0000 | 117 | 117 | ||
| DISHWASHER | 2009-09-08 | 567 | 491 | 200DB | 7.0000 | 51 | 51 | ||
| COMPUTER SYSTEM | 2011-01-11 | 762 | 718 | 200DB | 5.0000 | 44 | 44 | ||
| REMODELING IMPRVMNT | 1990-06-30 | 28,083 | 28,083 | S/L | 15.0000 | ||||
| REMODELING | 1991-09-11 | 3,144 | 3,144 | S/L | 15.0000 | ||||
| ELECTRICAL WORK | 1992-04-17 | 4,922 | 4,922 | S/L | 15.0000 | ||||
| ASPHALT DRIVEWAY | 1993-05-13 | 1,600 | 1,600 | S/L | 15.0000 | ||||
| REMODELING | 1992-08-13 | 871 | 871 | S/L | 15.0000 | ||||
| CARPET | 1992-10-14 | 398 | 398 | S/L | 15.0000 | ||||
| REMODELING | 1992-12-23 | 7,300 | 7,300 | S/L | 15.0000 | ||||
| REMODELING | 1993-02-12 | 9,916 | 9,916 | S/L | 15.0000 | ||||
| WIRING | 1993-02-12 | 316 | 316 | S/L | 15.0000 | ||||
| PLUMBING | 1993-03-12 | 3,890 | 3,890 | S/L | 15.0000 | ||||
| CARPET | 1993-03-10 | 793 | 793 | S/L | 15.0000 | ||||
| WIRING | 1993-03-10 | 3,342 | 3,342 | S/L | 15.0000 | ||||
| REMODELING | 1992-10-14 | 1,829 | 1,829 | S/L | 15.0000 | ||||
| ROOF | 1994-09-14 | 12,330 | 12,330 | S/L | 15.0000 | ||||
| 2ND STORY BATHROOM | 2009-12-09 | 1,083 | 508 | 150DB | 15.0000 | 61 | 61 | ||
| INTERIOR REMODELING | 1996-07-29 | 19,935 | 19,935 | S/L | 15.0000 | ||||
| CARPET | 1996-12-18 | 1,957 | 1,957 | S/L | 15.0000 | ||||
| KITCHEN REMODEL | 1997-12-09 | 20,379 | 20,379 | S/L | 15.0000 | ||||
| CARPET | 1998-03-03 | 2,049 | 2,049 | S/L | 15.0000 | ||||
| INTERIOR REMODELING | 1997-04-08 | 10,517 | 10,517 | S/L | 15.0000 | ||||
| HANDRAIL | 1997-05-13 | 4,233 | 4,233 | S/L | 15.0000 | ||||
| REMODEL | 1998-12-08 | 1,950 | 1,950 | S/L | 15.0000 | ||||
| SIDEWALK | 1999-04-13 | 1,225 | 1,225 | S/L | 15.0000 | ||||
| NEW SIGN | 1999-06-11 | 60 | 60 | S/L | 15.0000 | ||||
| ENTRY DOOR/GARAGE | 1999-07-13 | 374 | 374 | S/L | 15.0000 | ||||
| CEILING FANS | 1999-07-13 | 254 | 254 | S/L | 15.0000 | ||||
| CEILING FANS | 1999-08-10 | 1,285 | 1,285 | S/L | 15.0000 | ||||
| CARPET | 1999-08-19 | 2,000 | 2,000 | S/L | 15.0000 | ||||
| WINDOW | 1999-10-12 | 259 | 259 | S/L | 15.0000 | ||||
| CARPET | 1999-11-09 | 446 | 446 | S/L | 15.0000 | ||||
| DEPOSIT ON PORCH | 2000-01-12 | 600 | 600 | S/L | 15.0000 | ||||
| GARAGE DOOR W/ OPENER | 2000-01-12 | 918 | 918 | S/L | 15.0000 | ||||
| CONCRETE | 2000-02-08 | 1,975 | 1,975 | S/L | 15.0000 | ||||
| STORM WINDOWS | 2000-05-09 | 2,948 | 2,850 | S/L | 15.0000 | 98 | 98 | ||
| STORM DOORS | 2000-06-14 | 494 | 478 | S/L | 15.0000 | 16 | 16 | ||
| SERVICE TO 2ND FLOOR | 2001-01-10 | 432 | 418 | S/L | 15.0000 | 14 | 14 | ||
| LANDSCAPING | 2001-05-09 | 2,354 | 2,119 | S/L | 15.0000 | 157 | 157 | ||
| CARPET RM 11 | 2004-06-08 | 450 | 258 | S/L | 15.0000 | 15 | 15 | ||
| RE ROOF HOUSE/GARAGE | 2004-07-09 | 16,650 | 9,541 | S/L | 15.0000 | 555 | 555 | ||
| BASEMENT REMODEL - BEAUTY SHOP | 2004-05-12 | 11,065 | 6,343 | S/L | 15.0000 | 368 | 368 | ||
| REMODEL/RECONSTRUCTION | 2006-05-31 | 27,769 | 15,736 | S/L | 15.0000 | 1,851 | 1,851 | ||
| HEAT & SMOKE DETECTORS | 2006-04-26 | 7,920 | 4,488 | S/L | 15.0000 | 528 | 528 | ||
| CARPETING | 2006-05-03 | 3,887 | 2,203 | S/L | 15.0000 | 259 | 259 | ||
| WATER HEATER | 2006-05-09 | 3,591 | 2,035 | S/L | 15.0000 | 239 | 239 | ||
| CONCRETE WORK; WALL SIDEWALK DRIVEWAY | 2007-06-04 | 5,930 | 2,964 | S/L | 15.0000 | 396 | 396 | ||
| BOILER | 2007-10-09 | 11,997 | 5,998 | S/L | 15.0000 | 800 | 800 | ||
| PARKING BLOCKS | 2007-12-06 | 450 | 225 | S/L | 15.0000 | 30 | 30 | ||
| SOUTH SIDE BATH REMODEL | 2008-06-10 | 14,703 | 14,047 | 200DB | 7.0000 | 656 | 656 | ||
| WEST WALL CONSTRUCTION | 2008-06-10 | 907 | 866 | 200DB | 7.0000 | 41 | 41 | ||
| BIDET | 2008-06-19 | 551 | 526 | 200DB | 7.0000 | 25 | 25 | ||
| CARPETING | 2008-08-12 | 1,320 | 1,261 | 200DB | 7.0000 | 59 | 59 | ||
| ARBOR | 2009-06-09 | 270 | 127 | 150DB | 15.0000 | 15 | 15 | ||
| REPLACEMENT SIDEWALK | 2009-12-08 | 350 | 164 | 150DB | 15.0000 | 20 | 20 | ||
| POOL REPAIRS | 2010-05-14 | 8,000 | 3,101 | 150DB | 15.0000 | 490 | 490 | ||
| ASPHALT DRIVEWAY | 2010-05-11 | 8,755 | 3,394 | 150DB | 15.0000 | 536 | 536 | ||
| FLAG POLE & LIGHTING | 2010-11-09 | 1,202 | 934 | 200DB | 7.0000 | 107 | 107 | ||
| ELEVATOR REPAIR | 2012-03-14 | 5,083 | 1,567 | S/L | 10.0000 | 508 | 508 | ||
| FURNITURE | 2011-10-11 | 1,619 | 1,114 | 200DB | 7.0000 | 144 | 144 | ||
| KITCHEN & BAHROOM WINDOWS | 2012-03-14 | 2,851 | 222 | S/L | 39.0000 | 73 | 73 | ||
| 2ND FLR BATHROOM | 2012-04-11 | 23,715 | 1,799 | S/L | 39.0000 | 608 | 608 | ||
| PORCH / DECK | 2012-08-16 | 16,667 | 1,122 | S/L | 39.0000 | 427 | 427 | ||
| COUNTER TOP STOVE/OVEN | 2013-11-01 | 2,766 | 1,919 | 200DB | 7.0000 | 242 | 242 | ||
| MICROWAVE | 2013-11-01 | 281 | 195 | 200DB | 7.0000 | 25 | 25 | ||
| TABLE & CHAIRS | 2013-11-01 | 1,200 | 833 | 200DB | 7.0000 | 105 | 105 | ||
| KITCHEN REMODEL | 2013-12-01 | 18,850 | 624 | S/L | 39.0000 | 484 | 484 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HONEYWELL | 2014-08 | PURCHASE | 2015-07 | 30,497 | 28,821 | 1,676 | ||||
| JOHNSON CONTROLS | 2014-08 | PURCHASE | 2015-07 | 26,475 | 29,501 | -3,026 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2015-08 | 493 | 558 | -65 | ||||
| ISHARES | 2013-05 | PURCHASE | 2016-03 | 107,474 | 129,008 | -21,534 | ||||
| ISHARES BARCLAYS | 2013-12 | PURCHASE | 2016-03 | 163,019 | 161,194 | 1,825 | ||||
| MORGAN STANLEY | 2005-11 | PURCHASE | 2015-10 | 25,000 | 24,970 | 30 | ||||
| PIMCO TR 0-5 | 2013-05 | PURCHASE | 2016-03 | 205,533 | 237,767 | -32,234 | ||||
| TEMPLETON GLOBAL BOND | 2014-06 | PURCHASE | 2015-07 | 223,142 | 247,914 | -24,772 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER BUSCH | 100,875 | 102,188 |
| APPLE | 100,348 | 102,802 |
| AT&T | 105,323 | 106,412 |
| BERKSHIRE HATHAWAY | 51,001 | 50,446 |
| BN SANTA FE | 57,875 | 59,027 |
| EMC CORP | 50,426 | 46,857 |
| GCB MERCK | 50,179 | 50,144 |
| GE CAPITAL CORP | 50,619 | 51,696 |
| HD | 102,086 | 103,075 |
| INTEL | 102,707 | 107,417 |
| LEHMAN BROTHERS HOLDING | 34,040 | |
| MORGAN STANLEY 5.375% | ||
| OCCIDENTAL PETROLEUM | 50,201 | 50,244 |
| ORACLE | 107,127 | 109,103 |
| PHILLIP MORRIS | 50,621 | 50,370 |
| RAYTHEON | 103,003 | 106,769 |
| TARGET | 100,728 | 103,541 |
| WALMART | 100,683 | 102,648 |
| WELLS FARGO | 50,030 | 50,294 |
| ABBOTT | 75,308 | 76,328 |
| DEERE | 75,075 | 76,644 |
| IBM | 104,710 | 105,868 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADR BAIDU | 43,692 | 38,176 |
| APPLE | 42,461 | 43,596 |
| BARON EMER MKTS | 179,766 | 154,209 |
| BERKSHIRE HATHAWAY CLASS B | 42,208 | 56,752 |
| BLACKROCK | 14,646 | 13,623 |
| CEF | ||
| COLUMBIA ACORN | 260,315 | 134,295 |
| COMPASS MINERALS | 26,289 | 21,258 |
| CONOCOPHILLIPS | 40,158 | 20,135 |
| DELAWARE SMALL CAP | 90,000 | 80,910 |
| DISCOVER FINANCIAL | 42,226 | 40,736 |
| EBAY | 11,085 | 11,930 |
| ETF VANGUARD REIT | 254,876 | 288,775 |
| EXPRESS SCRIPTS | 30,876 | 27,476 |
| GE | 17,547 | 22,253 |
| GENERAL DYNAMICS | 28,978 | 39,411 |
| ALPHABET INC | 38,252 | 53,403 |
| HARBOR INTERNATIONAL | 371,114 | 332,805 |
| HONEYWELL | ||
| ISHARES BARCLAYS INTERMED | ||
| ISHARES DJ US TELCOM | 29,151 | 30,730 |
| ISHARES MSCI ACWI INDEX | ||
| ISHARES TR S&P MIDCAP | 414,125 | 450,738 |
| JOHNSON & JOHNSON | 57,530 | 64,920 |
| JOHNSON CONTROLS | ||
| KINDER MORGAN | 104 | 36 |
| LOWES | 26,100 | 53,025 |
| MASTERCARD | 31,755 | 37,800 |
| MEDTRONIC | 40,363 | 52,500 |
| NOVARTIS | 21,985 | 21,732 |
| NOVO NORDISK | 23,015 | 27,095 |
| OPPENHEIMER DEV MKTS | 168,347 | 130,761 |
| ORACLE | 30,788 | 32,728 |
| PEPSICO | 23,487 | 30,744 |
| PHILLIPMORRIS | 43,000 | 49,055 |
| PIMCO 0-5 | ||
| PRICELINE | 25,242 | 32,224 |
| SCHLUMBERGER | 43,218 | 29,500 |
| SOUTHERN CO | 9,882 | 10,346 |
| SPDR CONSUMER STAPLES | 26,105 | 31,836 |
| SPDR TR CONSUMER DISCRETIONARY | 35,721 | 55,370 |
| SPDR TR ENERGY | 54,168 | 37,134 |
| SPDR TR INDUSTRIAL | 20,589 | 27,735 |
| SPDR TR MATERIALS | 12,500 | 13,443 |
| SPDR TR TECHNOLOGY | 43,525 | 53,232 |
| SPDR TR UTILITIES | 43,035 | 49,620 |
| STARBUCKS | 26,871 | 35,820 |
| UNILEVER | 26,819 | 27,108 |
| UPS | 29,313 | 31,641 |
| US BANCORP | 43,439 | 48,708 |
| VANGUARD MSCI EMERGING | 177,246 | 136,107 |
| WELLS FARGO | 56,030 | 53,196 |
| GATEWAY FUND | 150,000 | 151,443 |
| ISHARES S&P 600 | 269,626 | 274,896 |
| ISHARES EAFE | 275,056 | 234,356 |
| PAYPAL | 16,031 | 19,300 |
| TIME WARNER | 28,392 | 23,579 |
| UNION PACIFIC | 27,678 | 23,862 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD | AT COST | 135,000 | 134,823 |
| MISCELLANEOUS | AT COST | 3 | 3 |
| OPPENHEIMER | AT COST | 622,075 | 564,876 |
| TEMPLETON GLBAL INCOME | AT COST | 820,467 | 703,435 |
| NEUBERGER BERMAN | AT COST | 160,000 | 158,957 |
| STERLING CAPITAL | AT COST | 160,000 | 158,298 |
| VANGUARD S/T TIPS | AT COST | 262,000 | 264,907 |
| ISHARES BARCLAYS | AT COST | 274,308 | 278,355 |
| PIMCO TR 0-5 | AT COST | 354,008 | 311,416 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 402,711 | 296,004 | 106,707 | 106,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 13,569 | 10,177 | 3,392 | |
| GROCERIES | 10,925 | 8,194 | 2,731 | |
| INSURANCE | 29,836 | 22,377 | 7,459 | |
| MISCELLANEOUS | 10,783 | 8,088 | 2,695 | |
| CONTRACT LABOR | 2,424 | 1,818 | 606 | |
| REPAIRS AND MAINTENANCE | 82,886 | 82,886 | ||
| SUPPLIES | 4,367 | 3,275 | 1,092 | |
| LAWN CARE | 4,421 | 3,316 | 1,105 | |
| TRASH | 101 | 76 | 25 | |
| PEST CONTROL | 197 | 147 | 50 | |
| OFFICE | 1,535 | 1,151 | 384 | |
| CHRISTMAS AND TERMINATION GIF | 2,904 | 2,178 | 726 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD FOR ELDERLY | 52,454 | 52,454 | |
| MISCELLANEOUS | 5,805 | 5,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WH | 538 | 403 | 135 | |
| EXCISE TAX | 2,414 | 1,810 | 604 |