| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fixed Assets | 2015-06-30 | 7,767,969 | 2,535,998 | SL | 7 | 165,794 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common Stock | 1,975,616 | 3,357,508 |
| Foreign Equity Securities | 85,911 | 199,890 |
| Mutual Funds | 3,918,567 | 3,965,383 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Certificates of Deposit | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 113,036 | 0 | 113,036 | 0 |
| Construction in progress | 0 | 0 | 0 | 0 |
| Buildings | 7,379,393 | 2,463,221 | 4,916,172 | 5,066,177 |
| Furniture and Fixtures | 128,546 | 127,140 | 1,406 | 0 |
| Machinery and Equipment | 146,993 | 111,430 | 35,563 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Income | 203 | 203 | 203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,631 | 0 | 0 | 1,631 |
| Association Dues | 1,905 | 0 | 0 | 1,905 |
| Bad Debt | 0 | 0 | 0 | 0 |
| Dietary | 165,091 | 0 | 0 | 165,091 |
| Employee Benefits | 163,797 | 0 | 0 | 163,797 |
| Insurance | 23,167 | 0 | 0 | 23,167 |
| Expensed Equipment | 4,063 | 0 | 0 | 4,300 |
| Office Expenses | 13,964 | 0 | 0 | 13,964 |
| Resident Recreation | 17,003 | 0 | 0 | 17,003 |
| Endowment Expenses | 7,028 | 0 | 0 | 7,028 |
| Bank Charges | 7,948 | 0 | 0 | 7,948 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Entrance Fees | 116,000 | 0 | 0 |
| Guest Meals | 3,670 | 0 | 0 |
| Independent Living Fees | 314,875 | 0 | 0 |
| Refunds | 2,428 | 0 | 0 |
| Resident Fees - Plan B | 794,549 | 0 | 0 |
| Other Income | 202 | 0 | 0 |
| Interest Income | 4 | 0 | 0 |
| Rounding | 2 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Payroll | 27,289 | 16,838 |
| Deferred Revenue | 10,600 | 20,700 |
| Line of Credit | 1,534,160 | 1,478,621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Actuary | 0 | 0 | 0 | 0 |
| PayrollBookkeepingAccounting | 27,665 | 0 | 0 | 27,665 |
| Trustee | 32,164 | 0 | 0 | 32,164 |
| Consulting | 8,705 | 0 | 0 | 8,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 64,725 | 0 | 0 | 64,725 |