| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OWEN J FLANAGAN & CO - ACCOUNTING & TAX | 5,600 | 2,800 | 2,800 | 2,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO TOTAL RETURN FD | AT COST | 32,933 | 30,841 |
| ISHARES CORE S & P | AT COST | 37,471 | 55,031 |
| ISHARES MSCI EAFE | AT COST | 56,187 | 59,601 |
| ISHARES TR RUSSELL 2000 | AT COST | 44,622 | 63,067 |
| VANGUARD VALUE ETF | AT COST | 53,769 | 70,515 |
| VANGUARD GROWTH ETF | AT COST | 59,765 | 102,134 |
| VANGUARD MSCI EMERGING | AT COST | 33,767 | 24,205 |
| VANGUARD DIVIDEND | AT COST | 23,134 | 33,437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 2,996 | 150 | 150 | 2,696 |
| OFFICE | 1,179 | 0 | 0 | 1,179 |
| OUTSIDE SERVICES | 800 | 0 | 0 | 800 |
| INSURANCE | 3,160 | 0 | 0 | 3,160 |
| NYS FILING FEE | 100 | 0 | 0 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NYS & NYC TAX PAYABLE | 267 | 281 |
| FEDERAL WITHOLDING TAX PAYABLE | 1,954 | 2,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 350 | 0 | 0 | 350 |