| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,769 | 2,769 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1992-07-01 | 19,540 | |||||||
| SCHOOL HOUSE | 1992-03-06 | 16,000 | 13,264 | S/L | 27.5000 | 582 | 582 | ||
| CONSTRUCTION COSTS 1997 | 1997-12-31 | 33,899 | 14,778 | S/L | 39.0000 | 870 | 870 | ||
| LANDSCAPING | 1998-08-03 | 3,791 | 3,791 | S/L | 15.0000 | ||||
| CONSTRUCTION COSTS 1998 | 1998-04-01 | 309,347 | 132,539 | S/L | 39.0000 | 7,932 | 7,932 | ||
| LAND IMPROVEMENTS | 1999-06-24 | 8,578 | 8,578 | S/L | 15.0000 | ||||
| FURNITURE & FIXTURES | 1998-06-30 | 17,676 | 17,676 | S/L | 7.0000 | ||||
| 6 DISPLAY CASES | 2007-04-19 | 1,030 | 1,030 | S/L | 7.0000 | ||||
| DELL DESKTOP & LAPTOP | 2007-12-27 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| AC COMPRESSOR | 2010-08-16 | 2,986 | 2,613 | S/L | 5.0000 | 373 | 373 | ||
| TRACK LIGHT, MOTION DETECTOR | 2010-10-06 | 4,925 | 2,032 | S/L | 10.0000 | 493 | 493 | ||
| DISPLAY CABINETS | 2011-04-07 | 1,130 | 605 | S/L | 7.0000 | 162 | 162 | ||
| DISPLAY CABINETS | 2012-02-07 | 4,300 | 1,792 | S/L | 7.0000 | 614 | 614 | ||
| PROJECTOR AND WIRING | 2011-12-21 | 6,670 | 4,002 | S/L | 5.0000 | 1,334 | 1,334 | ||
| SUMP PUMPS (2) AND DEHUMIDIFIER | 2011-09-12 | 2,666 | 1,270 | S/L | 7.0000 | 381 | 381 | ||
| NEW SIGN AND WIRING | 2011-12-21 | 2,770 | 1,187 | S/L | 7.0000 | 396 | 396 | ||
| STEEPLE REPAIRS | 2011-11-28 | 1,343 | 276 | S/L | 15.0000 | 90 | 90 | ||
| DISPLAY CABINET FOR WHEELBARROW | 2012-04-04 | 1,655 | 650 | S/L | 7.0000 | 237 | 237 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 325,636 | 325,636 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 420,766 | 221,544 | 199,222 | 199,222 |
| LAND | 19,540 | 19,540 | 19,540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TRUST FEES | 5,870 | 5,870 | ||
| OFFICE EXPENSE | 729 | 729 | ||
| ACQUISITION OF ARTIFACTS | 538 | 538 | ||
| SPEAKERS & REFRESHMENTS | 743 | 743 | ||
| PUBLICITY | 2,438 | 2,438 | ||
| CHRISTMAS DINNER | 914 | 914 | ||
| MEMBERSHIP | 110 | 110 | ||
| NEW PROJECTS | 29 | 29 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBER DUES AND ASSESS | 1,205 | 1,205 | |
| SPECIAL EVENTS | 375 | 375 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | -32,042 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF MERCHANDISE | 484 | 484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,387 | 1,387 | ||
| EXCISE TAXES ON INVESTMENT INCOM | 318 | 318 | ||
| FOREIGN TAX PAID ON INVESTMENTS | 61 | 61 | ||
| SALES TAX | 27 | 27 |