| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,319 | 0 | 0 | 1,319 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organizational Costs | 2005-05-01 | 1,260 | 826 | 15.0000 | 84 | 910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 434 | 350 | 350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 84 | |||
| Bank Charges | 65 | 65 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Bower Education LLC | 900,000 | 900,000 | 2005-04 | 2015-03 | 600.00 % | Operate pre-school | |||||
| Totho Bike | 30,000 | 30,000 | 2014-02 | 2017-02 | 500.00 % | ||||||
| Eric Wells | 100,000 | 100,000 | 2014-02 | 2017-02 | 500.00 % | ||||||
| Charles Banks | 10,000 | 10,000 | 2015-01 | 0 % | Financial Support |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Services | 16,000 | 0 | 0 | 16,000 |
| Legal | 374 | 0 | 0 | 374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 1,080 | 1,080 |