| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,150 | 3,150 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TYPEWRITER | 1985-12-31 | 737 | 737 | SL | 5.000000000000 | 0 | 0 | ||
| SURGE PROTECTOR | 2000-08-25 | 110 | 110 | SL | 5.000000000000 | 0 | 0 | ||
| HP COPIER/PRINTER/FAX/SCANNER | 2005-05-11 | 300 | 300 | SL | 5.000000000000 | 0 | 0 | ||
| LEATHER OFFICE CHAIR | 2005-04-09 | 110 | 110 | SL | 7.000000000000 | 0 | 0 | ||
| CHERRY DESK | 2005-04-08 | 484 | 484 | SL | 7.000000000000 | 0 | 0 | ||
| 4 CHAIRS | 2005-04-08 | 512 | 512 | SL | 7.000000000000 | 0 | 0 | ||
| LATERAL FILE | 2005-04-08 | 140 | 140 | SL | 7.000000000000 | 0 | 0 | ||
| MACBOOK LAPTOP | 2006-07-12 | 1,354 | 1,354 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2006-04-13 | 411 | 411 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER CHARGER | 2008-08-25 | 99 | 99 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP BATTERY | 2008-09-15 | 142 | 142 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2009-01-15 | 150 | 150 | SL | 5.000000000000 | 0 | 0 | ||
| SHREDDER | 2011-02-14 | 110 | 86 | SL | 5.000000000000 | 24 | 0 | ||
| FAST SPEED SCANNER | 2011-04-14 | 434 | 326 | SL | 5.000000000000 | 87 | 0 | ||
| HARD DRIVE & FILEMAKER | 2011-07-18 | 252 | 171 | SL | 5.000000000000 | 50 | 0 | ||
| HP8600 PRINTER | 2013-09-19 | 140 | 35 | SL | 5.000000000000 | 28 | 0 | ||
| APPLE MACBOOK AIR | 2015-05-21 | 1,426 | SL | 5.000000000000 | 166 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CLA 223 SHS | 11,218 | 23,304 |
| ASTRAZENECA PLC SPON ADR 734 SHS | 16,438 | 24,919 |
| AT&T INC 551 SHS | 16,744 | 18,960 |
| CHEVRON CORP 154 SHS | 13,633 | 13,854 |
| CONOCOPHILLIPS 301 SHS | 15,536 | 14,054 |
| DUKE ENERGY CORP NEW 252 SHS | 14,131 | 17,990 |
| ORANGE SPON ADR 1257 SHS | 18,291 | 20,904 |
| GLAXOSMITHKLINE PLC 468 SHS | 19,466 | 18,884 |
| GOV'T PROPRETIES INCOME TR | 0 | 0 |
| WELLTOWER (HLTH CARE REIT)INC 359 SHS | 17,912 | 24,423 |
| INTEL CORP 877 SHS | 0 | 0 |
| JOHNSON & JOHNSON 261 SHS | 16,828 | 26,810 |
| KIMBERLY CLARK CORP 151 SHS | 10,825 | 19,222 |
| MICROSOFT CORP 47 SHS | 468 | 2,608 |
| MICROSOFT CORP 454 SHS | 12,956 | 25,188 |
| PEPSICO INC 189 SHS | 13,183 | 18,885 |
| PHILIP MORRIS INT'L INC 164 SHS | 11,821 | 14,417 |
| PROCTER & GAMBLE CO 203 SHS | 12,706 | 16,120 |
| ROYAL DUTCH SHELL PLC 277 SHS | 16,961 | 12,753 |
| SANOFI AVENTIS SPON ADR 388 SHS | 13,742 | 16,548 |
| TOTAL S A SPON ADR 373 SHS | 17,888 | 16,766 |
| VODAFONE GRP PLC NEW SPON ADR 617 SHS | 24,671 | 19,904 |
| LEGGETT & PLATT INC 733 SHS | 0 | 0 |
| PAYCHEX INC 584 SHS | 18,141 | 30,888 |
| CA INC 690 SHS | 0 | 0 |
| NEW YORK COMMUNITY BANCORP INC 1289 SHS | 0 | 0 |
| PENNYMAC MORTGAGE 794 SHS | 19,697 | 12,116 |
| WESTPAC BANKING CORP SPONSORED ADR 738 SHS | 0 | 0 |
| ZURICH INSURANCE GRP LTD 703 SHS | 15,858 | 18,014 |
| SMITHS GROUP PLC SPON ADR 786 SHS | 0 | 0 |
| TAL INT'L GROUP INC 482 SHS | 0 | 0 |
| BPOST SA 780 SHS | 15,594 | 19,360 |
| EATON CORP PLC 312 SHS | 19,656 | 16,236 |
| GENERAL ELECTRIC CO 864 SHS | 22,101 | 26,914 |
| INDUSTRIAL & COMM BK OF CHINA 1492 SHS | 18,905 | 17,844 |
| MCDONALDS CORP 232 SHS | 21,712 | 27,408 |
| MUNICH RE GROUP ADR 944 SHS | 19,662 | 18,866 |
| ORKLA ASA SPON ADR 2318 SHS | 17,891 | 18,162 |
| OUTFRONT MEDIA/CBS OUTDOOR 683 SHS | 21,606 | 14,910 |
| SEAGATE TECHNOLOGY PLC 352 SHS | 22,006 | 12,904 |
| ENGIE (GDF SUEZ) SPONSORED ADR 983 SHS | 24,863 | 17,301 |
| CISCO SYSTEMS INC 609 SHS | 17,108 | 16,537 |
| GENERAL MOTORS COMPANY 563 SHS | 21,829 | 19,148 |
| HSBC HOLDINGS PLC SPONS ADR NEW 402 SHS | 18,122 | 15,867 |
| JPMORGAN CHASE & CO 242 SHS | 16,627 | 15,979 |
| POTASH CORP OF SASKATCHEWAN INT 374 SHS | 10,454 | 6,403 |
| QUALCOMM INC 269 SHS | 16,567 | 13,446 |
| SOUTHERN CO 388 SHS | 16,659 | 18,155 |
| WAL-MART STORES INC 301 SHS | 19,311 | 18,451 |
| PFIZER INC 470 SHS | 16,511 | 15,172 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FNMA 1997-46 PL | AT COST | 2,239 | 1,830 |
| GNMA 2001-57 D | AT COST | 2,047 | 2,342 |
| FNMA 2004-60 JB | AT COST | 4,887 | 4,866 |
| GNMA 2004-101 BE | AT COST | 6,805 | 7,750 |
| MASTER ASSET SEC TRUST 2003-10 3A5 | AT COST | 0 | 0 |
| BANK OF AM ALT 2003 10 4A2 | AT COST | 680 | 731 |
| FNMA 2005-109 GD | AT COST | 8,320 | 8,637 |
| FHLM 3258 JD | AT COST | 0 | 0 |
| HANCOCK JOHN INCOME CL C 8372.715 SHS | AT COST | 56,281 | 5,334 |
| NUVEEN HIGH INCOME BD CL C 13597.721 SHS | AT COST | 121,672 | 93,416 |
| PIMCO INCOME CL C 17582.377 SHS | AT COST | 217,954 | 206,241 |
| PIMCO REAL RETURN CL C 2158.07 SHS | AT COST | 27,445 | 22,681 |
| PRINCIPAL PREFERRED SECURITIES CL C 5782.54 SHS | AT COST | 60,715 | 58,635 |
| ROWE T PRICE CORP INCOME 2868.266 SHS | AT COST | 29,887 | 26,560 |
| ROWE T PRICE GNMA 2797.527 SHS | AT COST | 28,154 | 26,381 |
| VANGUARD INFLATION ADMIRAL CL 926.119 SHS | AT COST | 27,356 | 23,347 |
| VANGUARD LONG TERM ADMIRAL CL 2705.773 SHS | AT COST | 29,841 | 26,878 |
| THORNBURG INCOME BLDR CL C 2645.325 SHS | AT COST | 55,340 | 50,129 |
| FHLMC 4077 CL HA | AT COST | 7,680 | 10,063 |
| WELLS FARGO INDEX ASSET ALLOC CL C 1445.409 SHS | AT COST | 26,132 | 24,745 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TYPEWRITER | 737 | 737 | 0 | |
| SURGE PROTECTOR | 110 | 110 | 0 | |
| HP COPIER/PRINTER/FAX/SCANNER | 300 | 300 | 0 | |
| LEATHER OFFICE CHAIR | 110 | 110 | 0 | |
| CHERRY DESK | 484 | 484 | 0 | |
| 4 CHAIRS | 512 | 512 | 0 | |
| LATERAL FILE | 140 | 140 | 0 | |
| MACBOOK LAPTOP | 1,354 | 1,354 | 0 | |
| SOFTWARE | 438 | 438 | 0 | |
| FURNITURE | 411 | 411 | 0 | |
| COMPUTER CHARGER | 99 | 99 | 0 | |
| LAPTOP BATTERY | 142 | 142 | 0 | |
| PRINTER | 150 | 150 | 0 | |
| SHREDDER | 110 | 110 | 0 | |
| FAST SPEED SCANNER | 434 | 413 | 21 | |
| HARD DRIVE & FILEMAKER | 252 | 221 | 31 | |
| HP8600 PRINTER | 140 | 63 | 77 | |
| APPLE MACBOOK AIR | 1,426 | 166 | 1,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 137 | 0 | 137 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STUDENT LOAN RECEIVABLE | 845,378 | 740,545 | 740,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBTS | 107,158 | 0 | 0 | |
| BOND | 500 | 0 | 500 | |
| INSURANCE | 525 | 0 | 525 | |
| OFFICE EXPENSE | 1,255 | 0 | 1,255 | |
| MISCELLANEOUS | 3 | 3 | 0 | |
| SAFE DEPOSIT BOX | 75 | 75 | 0 | |
| STATE FILING FEE | 200 | 200 | 0 | |
| TELEPHONE & COMMUNICATIONS | 1,772 | 0 | 1,772 | |
| P O BOX RENTAL | 136 | 68 | 68 | |
| BANK CHARGES | 13 | 0 | 13 | |
| FOREIGN TAX WITHHELD | 1,873 | 1,873 | 0 | |
| WEB HOSTING, DOMAIN FEE WEB DOMAIN | 90 | 0 | 90 | |
| INVESTMENT MANAGEMENT FEES | 10,394 | 10,394 | 0 | |
| ADVERTISING | 149 | 0 | 149 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOAN INTEREST | 18,666 | 18,666 | 18,666 |
| RETURN OF SCHOLARSHIP | 173 | 173 | |
| CASH/OVER | 8 | 8 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FOREIGN TAX PAYABLE | 290 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,716 | 858 | 858 | |
| EXCISE TAX | 2,658 | 0 | 0 |