| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,550 | 3,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13440.860 SHS COLUMBIA US GOVT MTG F | 75,000 | 72,849 |
| 9074.410 SHS DOUBLELINE TOTAL RETURN | 100,000 | 97,822 |
| 50,000 DAKOTA CNTY MINN GO | ||
| 40,000 LOGAN CITY UTAH SCH DIST | ||
| 50,000 NEW MEXICO FIN AUTH REV | ||
| 25,000 MONROE-GREGG IND GRADE SCH BL | 24,942 | 25,021 |
| 50,000 RACINE CNTY WIS GO | 49,530 | 50,293 |
| 60,000 NEWBURGH N Y CITY SCH DIST | 60,000 | 61,507 |
| 10,000 NORTHWEST TEX INDPT SCH DIST | 10,096 | 10,043 |
| 50,000 SPRING TEX INDPT SCH DIST | 49,680 | 50,069 |
| 100000 AUSTRALIAN GOVT EX DIV UNSEC | ||
| 24141.631 PIMCO HIGH YIELD FD | 225,000 | 199,410 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12978.142 SHS COLUMBIA DIVIDEND INC | 190,000 | 228,286 |
| 19033.933 SHS COLUMBIA LARGE CAP IND | 580,000 | 746,701 |
| 13834.374 SHS COLUMBIA SELECT LARGE | 98,362 | 233,248 |
| 2000.00 SHS SPDR S&P 500 ETF | 388,100 | 407,740 |
| 2117.149 SHS COLUMBIA MID CAP GROWTH | ||
| 9868.421 SHS COLUMBIA MID CAP INDEX | 120,000 | 136,086 |
| 673.401 SHS JANUS ENTERPRISE FUND | 60,000 | 58,229 |
| 4709.576 SHS JOHN HANCOCK III DISCPL | 60,000 | 90,188 |
| 2346.194 SHS CAMBIAR SMALL CAP FUND | 45,000 | 38,454 |
| 1434.949 SHS COLUMBIA ACORN SELECT F | ||
| 6234.782 SHS COLUMBIA SMALL CAP INDX | 120,000 | 125,880 |
| 1950.078 SHS WESTCORE SMALL CAP VALU | 25,000 | 20,515 |
| 4905.167 SHS ARTISAN INTERNATIONAL F | 150,000 | 140,680 |
| 4000 SHS ISHARES MSCI EAFE ETF | 260,019 | 234,880 |
| 5564.409 SHS THORNBURG INTL VALUE FD | 152,020 | 137,552 |
| 5000 SHS ISHARES MSCI EMERGING MKTS | 212,074 | 160,950 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4.99 ACRES SITE OF NE/4 OF SEC 8, BL | 1,746 | 1,746 | 73 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4280.822 NUVEEN REAL ESTATE REIT | AT COST | 100,000 | 98,330 |
| 1400 VANGUARD REIT | AT COST | 102,088 | 111,622 |
| 1500 SHS ISHARES SILVER TRUST | AT COST | ||
| 300 SHS SPDR GOLD TR GOLD SHARES | AT COST | ||
| OIL, GAS & OTHER MINERALS | AT COST | 1 | 735,420 |
| INVSTMNT-MASTERSON MINERALS COMMITTE | AT COST | 79,401 | 79,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 150 | 150 | ||
| RENTAL EXPENSES | 167 | 167 | ||
| ROYALTY EXPENSES - MASTERSON | 305 | 305 | ||
| 2% PORTFOLIO DEDUCTS - MASTER | 8,609 | 8,609 | ||
| PORTFOLIO DEDUCTS - MASTERSON | 482 | 482 | ||
| 2015 TAX | 416 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 158,063 | 158,063 | |
| MASTERSON MINERALS COMMITTEE | 3,479 | 3,479 | |
| RENTS | 36,515 | 36,515 | |
| ADJUSTMENTS TO TAX EXEMPT SAL | -28,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 37,284 | 37,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,369 | 1,369 | ||
| GPT AND AD VALOREM TAXES | 17,929 | 17,929 | ||
| FOREIGN TAXES PAID - MASTERSON M | 8 | 8 |