| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PREPARATION OF FORM 990-PF | 2,200 | 0 | 2,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL 724 PINE, ALBANY | 1971-12-31 | 81,000 | 81,000 | SL | 25.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-IMPROVEMENTS | 1983-09-29 | 2,695 | 2,695 | SL | 5.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-CENTRAL AIR | 1985-06-05 | 2,725 | 2,725 | SL | 5.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-NEW ROOF | 1989-10-05 | 28,832 | 23,256 | SL | 31.500000000000 | 915 | 915 | ||
| LAND | 87,579 | L | 0 | 0 | |||||
| RENTAL 724 PINE-ASPHALT & RE-STRIPING PARKING LOT | 2000-07-24 | 4,258 | 3,106 | SL | 20.000000000000 | 213 | 213 | ||
| RENTAL 724 PINE, ALBANY APPRAISAL | 2010-04-26 | 1,400 | 246 | SL | 27.500000000000 | 51 | 51 | ||
| RENTAL 724 PINE, ALBANY GUTTERS | 2014-05-22 | 5,641 | 108 | SL | 39.000000000000 | 145 | 145 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC DTD 05/13/08 5.6% 05/15/2018 | 10,266 | 10,784 |
| AT&T INC CALLABLE DTD 05/04/2015 4.5%05/15/2035-2034 | 11,736 | 11,015 |
| AMERICAN EXPRESS CREDIT CORP CALLABLE DTD 09/14/2015 2.6% 09/14/2020-2020 | 10,991 | 11,052 |
| ANHEUSER-BUSCH INBEV FIN DTD 01/25/2016 1.9% 02/01/2019 | 23,023 | 23,216 |
| APPLE INC DTD 05/03/2013 1% 05/03/2018 | 10,890 | 10,971 |
| ASTRAZENECA PLC DTD 11/16/2015 1.75% 11/16/2018 | 11,000 | 11,055 |
| BRANCH BANKING & TRUST CALLABLE DTD 03/04/2014 1% 04/03/2017-2017 | 11,967 | 11,947 |
| CA INC DTD 11/13/09 5.375% 12/01/2019 | 10,295 | 10,901 |
| CATERPILLAR INC DTD 12/05/08 7.9% 12/15/2018 | 9,682 | 10,472 |
| CHEVRON CORP DTD 11/17/2015 1.344% 11/09/2017 | 17,002 | 16,961 |
| CISCO SYSTEMS INC DTD 02/29/2016 1.6%02/28/2019 | 7,004 | 7,042 |
| CMGROUP INC DTD 10/26/2015 2.65% 10/26/2020 | 16,983 | 16,950 |
| COMCAST CORP DTD 06/18/09 5.7% 07/01/2019 | 10,401 | 11,233 |
| JOHN DEERE CAPITAL CORP SERIES MTN DTD 09/15/2014 2.3% 09/16/2019 | 10,998 | 11,171 |
| DEUTSCHE BANK AG LONDON DTD 02/13/2015 1.875% 02/13/2018 | 12,005 | 11,705 |
| FORD MOTOR CREDIT DTD 06/06/2014 1.724% 12/06/2017 | 22,870 | 22,685 |
| GENERAL ELECTRIC CAPITAL CORP DTD 02/11/11 5.3% 02/11/2021 | 10,269 | 11,311 |
| GILEAD SCIENCES INC CALLABLE DTD 09/14/2015 3.65%03/01/2026-2025 | 10,976 | 11,515 |
| GOLDMAN SACHS GROUP INC DTD 2/5/09 7.5% 02/15/2019 | 10,855 | 11,381 |
| HESS CORPORATION DTD 2/3/09 8.125% 02/15/2019 | 11,479 | 10,393 |
| INTEL CORP DTD 09/19/20113.3% 10/01/2021 | 11,024 | 11,649 |
| INTERNATIONAL BUSINESS MACHINES DTD 02/19/2016 3.45% 02/19/2026 | 11,962 | 12,213 |
| J P MORGAN CHASE & CO DTD 04/23/09 6.3% 04/23/2019 | 10,192 | 11,222 |
| LOCKHEED MARTIN CORP CALLABLE DTD 02/20/2015 3.8% | 12,770 | 12,135 |
| MARATHON OIL CORP CALLABLE DTD 06/10/2015 3.85% 06/01/2025-2025 | 14,026 | 11,012 |
| MERRILL LYNCH & CO INC SERIES: MTN DTD 04/25/08 6.875% | 10,287 | 10,922 |
| BANK OF AMERICA CORP 6.11% 01/29/2037 | 9,609 | 10,884 |
| MOLSON COORS BREWING CO DTD 05/03/2012 5% 05/01/2042 | 12,140 | 11,833 |
| MORGAN STANLEY SERIES: MTN DTD 9/23/09 5.625% 09/23/2019 | 10,317 | 10,974 |
| MORGAN STANLEY DTD 10/23/2014 3.7% 10/23/2024 | 11,029 | 11,143 |
| ORACLE CORPORATION DTD 04/09/08 5.75%04/15/2018 | 10,302 | 10,922 |
| PEPSICO INC SERIES: 1 DTD 10/14/2015 1% 10/13/2017 | 10,986 | 11,003 |
| PETROBRAS INTL FIN CO DTD10/30/09 5.75% 01/20/2020 | 24,492 | 19,200 |
| PFIZER INC DTD 3/24/09 6.2% | 11,132 | 11,297 |
| PRUDENTIAL FINANCIAL DTD 11/18/2010 4.5% 11/15/2020 | 9,988 | 10,679 |
| ROYAL BANK OF CANADA DTD 09/19/2012 1.2%09/19/2017 | 22,961 | 22,993 |
| SUNTRUST BKS INC DTD 11/01/2011 3.5% 01/20/2017 | 11,034 | 11,185 |
| TALISMAN ENERGY INC DTD 6/1/09 7.75%06/01/2019 | 11,394 | 8,829 |
| TARGET CORP CALLABLE 5.375% 05/01/2017 | 10,961 | 11,555 |
| TORONTO-DOMINION BANK SERIES MTN DTD 09/10/2013 2.625%09/10/2018 | 11,260 | 11,219 |
| TOYOTA MOTOR CREDIT CORP SERIES MTN DTD 09/15/2011 3.4% | 11,079 | 11,607 |
| UNITED HEALTH GROUP INC DTD 07/23/2015 1.45%07/17/2017 | 11,009 | 11,017 |
| VERIZON COMMUNICATIONS DTD 03/28/2011 6%04/01/2041 | 10,271 | 10,877 |
| WACHOVIA CORP DTD 06/08/07 5.75% 06/15/2017 | 10,204 | 10,533 |
| WAL MART STORES INC DTD 04/15/2008 6.2%04/15/2038 | 11,703 | 11,569 |
| WALGREENS BOOTS ALLIANCE CALLABLE DTD 11/18/2014 3.8% | 11,067 | 11,029 |
| WELLS FARGO & COMPANY DTD11/04/2014 4.65% 11/04/2044 | 10,964 | 10,759 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 3,114 | 10,197 |
| ABBV1E INC | 11,290 | 9,557 |
| ALPHABET INC CA-CL A | 6,500 | 7,889 |
| ALPHABET INC CA-CL C | 2,029 | 4,884 |
| ALTRIA GROUP INC | 4,525 | 4,679 |
| AMERICAN INTL GROUP INC | 5,025 | 4,518 |
| APPLEINC | 8,918 | 11,603 |
| AT&T INC | 10,443 | 11,085 |
| BLACKROCKINC | 2,841 | 4,679 |
| BRISTOL MYERS SQUIBB CO | 10,317 | 9,909 |
| CELGENE CORP | 4,650 | 4,437 |
| CISCO SYSTEMS INC | 2,696 | 4,712 |
| CITIGROUP INC | 10,323 | 7,576 |
| CITRIX SYSTEM INC | 4,442 | 4,592 |
| COCA COLA CO | 4,701 | 4,744 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 9,288 | 8,832 |
| CVS HEALTH CORPORATION | 2,765 | 10,203 |
| ECOLAB INC | 10,302 | 9,229 |
| EXXON MOBIL CORP | 10,643 | 14,748 |
| FACEBOOK INC - A | 5,210 | 6,950 |
| FEDEX CORP | 6,154 | 5,064 |
| GENERAL ELECTRIC CO | 7,018 | 9,616 |
| HOLLYFRONTIER CORPORATION | 10,167 | 8,151 |
| HONEYWELL INTERNATIONAL INC | 8,865 | 10,135 |
| INTEL CORP | 4,999 | 9,321 |
| INTUIT INC | 8,659 | 9,664 |
| J P MORGAN CHASE & CO | 4,416 | 9,289 |
| L BRANDS INC. | 9,378 | 8,309 |
| MCDONALDS CORP | 8,966 | 8,789 |
| MERCK & CO. INC. NEW | 3,155 | 4,770 |
| MICROCHIP TECHNOLOGY INC | 4,824 | 4,671 |
| MONDELEZ INTERNATIONAL | 9,648 | 9,484 |
| NEXTERA ENERGY, INC. | 4,276 | 9,026 |
| NIKE INC CL B | 10,500 | 12,934 |
| ORACLE CORPORATION | 9,170 | 14,160 |
| PEPSICO INC | 6,413 | 9,391 |
| PFIZER INC | 9,873 | 9,049 |
| PRUDENTIAL FINANCIAL INC | 2,579 | 4,296 |
| QUALCOMM INC | 4,822 | 5,384 |
| SCHLUMBERGER LTD | 10,572 | 9,826 |
| SOUTHERN CO | 10,210 | 10,600 |
| STARBUCKS CORP | 3,117 | 4,657 |
| STRYKER CORP | 5,808 | 9,489 |
| SUNTRUST BKS INC | 10,465 | 8,295 |
| THE HERSHEY COMPANY | 10,548 | 10,452 |
| THERMO FISHER SCIENTIFIC, INC. | 1,389 | 5,168 |
| UNION PAC CORP | 6,004 | 5,205 |
| UNITED TECHNOLOGIES CORP | 8,270 | 10,145 |
| VERIZON COMMUNICATIONS | 11,786 | 14,356 |
| VERTEX PHARMACEUTICALS INC | 5,002 | 3,420 |
| WAL MART STORES INC | 8,929 | 9,487 |
| WALT DISNEY CO | 4,748 | 9,074 |
| WASTE MANAGEMENT INC | 5,240 | 5,864 |
| WELLS FARGO & CO | 9,626 | 13,138 |
| AMERICAN CENTURY SMALL CAP VALUE | 62,872 | 45,008 |
| ARTISAN MID CAP FD-INV | 59,028 | 43,951 |
| ARTISAN MID CAP VALUE FD INV SHS | 20,712 | 30,468 |
| BUFFALO SMALL CAP FUND | 26,568 | 19,554 |
| JP MORGAN MID CAP VALUE FD CL I | 15,314 | 13,862 |
| RS SMALL CAP GROWTH FUND | 17,880 | 14,093 |
| INVESCO LTD | 5,932 | 4,626 |
| MEDTRONIC PLC | 9,984 | 10,061 |
| CHUBB LIMITED | 10,371 | 10,397 |
| LYONDELLBASELL INDUSTRIES - CL A | 5,809 | 4,572 |
| AMERICAN EUROPACIFIC GRTH-F2 | 45,829 | 58,090 |
| THORNBURG INTL VALUE FD CL I | 42,843 | 51,598 |
| VIRTUS EMERGING MARKETS | 39,520 | 34,650 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL 724 PINE, ALBANY | 81,000 | 81,000 | 0 | |
| RENTAL 724 PINE-IMPROVEMENTS | 2,695 | 2,695 | 0 | |
| RENTAL 724 PINE-CENTRAL AIR | 2,725 | 2,725 | 0 | |
| RENTAL 724 PINE-NEW ROOF | 28,832 | 24,171 | 4,661 | |
| LAND | 87,579 | 0 | 87,579 | |
| RENTAL 724 PINE-ASPHALT & RE-STRIPING PARKING LOT | 4,258 | 3,319 | 939 | |
| RENTAL 724 PINE, ALBANY APPRAISAL | 1,400 | 297 | 1,103 | |
| RENTAL 724 PINE, ALBANY GUTTERS | 5,641 | 253 | 5,388 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY EXPENSES | 680 | 680 | 0 | |
| CORP REGISTRATION FEES | 30 | 30 | 0 | |
| REPAIRS & MAINTENANCE | 1,488 | 1,488 | 0 | |
| COMMISSIONS | 2,021 | 2,021 | 0 | |
| PROPERTY TAXES | 3,266 | 3,266 | 0 | |
| INSURANCE | -35 | -35 | 0 | |
| PROPERTY REIMBURSEMENTS | -3,266 | -3,266 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 1,575 | 1,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 239 | 239 | 0 | |
| EXCISE TAX ESTIMATES | 2,440 | 0 | 0 | |
| EXCISE TAX | 645 | 0 | 0 |