| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HORTON BUSINESS SERVICES | 3,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAC COMPUTER | 2010-09-14 | 2,391 | 2,252 | 200DB | 0000000005.000000000000 | 138 | |||
| PEACH MAC COMPUTER | 2013-11-29 | 926 | 663 | 200DB | 0000000005.000000000000 | 106 | |||
| PEACH MAC COMPUTER | 2014-12-01 | 939 | 493 | 200DB | 0000000005.000000000000 | 178 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 217 MEDTRONIC INC | 2013-10 | P | 2015-01 | 16,698 | 12,108 | 4,590 | ||||
| 121 SIGMA ALDRICH CORP | 2013-10 | P | 2015-11 | 16,940 | 10,136 | 6,804 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 362 shares of A TT T | 12,320 | 12,456 |
| 164 shares of AUTOMATIC DATA PROCESSING ADP | 10,184 | 13,894 |
| 100 shares of CHECRON CVX | 11,146 | 8,996 |
| 121 shares of CHUBB CORP CB | 10,783 | 16,049 |
| 155 shares of EXXON MOBIL XOM | 13,478 | 12,082 |
| 47 shares of INTL BUS MACHINES IBM | 8,664 | 6,468 |
| 132 shares of JOHNSON JOHNSON JNJ | 11,423 | 13,559 |
| 98 shares of MCDONALDS CORP MCD | 9,179 | 11,578 |
| 417 shares of MICROSOFT CORP MSFT | 13,935 | 23,135 |
| 130 shares of PEPSICO INC PEP | 10,151 | 12,990 |
| 151 shares of TARGET CORP | 10,633 | 10,964 |
| 110 shares of UNITED TECH CORP UTX | 9,955 | 10,568 |
| 260 shares of V F CORP VFC | 12,563 | 16,185 |
| 54 shares of CDK GLOBAL HOLDINGS | 1,456 | 2,563 |
| 99 shares of 3MCO MMM | 10,689 | 14,913 |
| 196 shares of AFLAC INC | 12,910 | 11,740 |
| 99 shares of AIR PRODUCTS CHEMICALS INC | 10,828 | 12,881 |
| 232 shares of ANALOG DEVICES INC | 10,954 | 12,834 |
| 308 shares of BAXTER INTL | 10,334 | 11,886 |
| 108 shares of BECTON DICKINSON CO | 11,213 | 16,642 |
| 133 shares of CLOROX CO | 11,172 | 16,868 |
| 184 shares of COLGATE-PALMOLIVE CO | 11,564 | 12,258 |
| 197 shares of CONOCO PHILLIPS | 14,362 | 9,198 |
| 163 shares of EATON VANCECORP NON VTG | 6,421 | 5,286 |
| 166 shares of EMERSON ELECTRIC | 10,775 | 7,940 |
| 88 shares of FACTSET RESEARCH SYS | 9,586 | 14,306 |
| 218 shares of GENERAL MILLS INC | 10,647 | 12,570 |
| 121 shares of GENL DYNAMICS CORP COM | 10,615 | 16,621 |
| 33 shares of GRAINGER WW INC | 8,551 | 6,685 |
| 189 shares of HARRIS CORP DEL | 11,116 | 16,424 |
| 155 shares of ILLINOIS TOOL WORKS | 11,772 | 14,365 |
| 807 shares of ISHARES ET RUSSELL 2000 | 87,818 | 90,884 |
| 507 shares of ISHARES CORE SP 500 INDEX FD | 87,816 | 103,869 |
| 1016 shares of ISHARES MSCI EMERING MKTS | 43,746 | 32,705 |
| 109 shares of J M SMUCKER CO | 11,742 | 13,444 |
| 165 shares of KELLOGG CO | 10,008 | 11,925 |
| 298 shares of LOWES COMPANIES INC | 14,563 | 22,660 |
| 217 shares of MEDTRONIC INC | 16,698 | 16,692 |
| 142 shares of NEXTERA ENERGY INC | 11,605 | 14,752 |
| 173 shares of NORDSTROM INC | 10,075 | 8,617 |
| 133 shares of NORFOLK SOUTHERN CORP | 10,424 | 11,250 |
| 251 shares of EVERSOURCE ENERGY ES | 10,468 | 12,819 |
| 153 shares of NOVARTIS AG SPON ADR | 11,446 | 13,164 |
| 276 shares of PAYCHEX INC | 11,337 | 14,598 |
| 108 shares of PHILLIPS 66 | 6,625 | 8,834 |
| 132 shares of POLARIS INDS INC | 17,376 | 11,345 |
| 98 shares of PRAXAIR INC | 12,141 | 10,035 |
| 132 shares of PROCTER GAMBLE CO | 10,302 | 10,482 |
| 87 shares of SCANA CORP | 3,980 | 5,263 |
| 297 shares of SYSCO CORP | 9,524 | 12,177 |
| 197 shares of THE SOUTHERN CO | 8,146 | 9,218 |
| 142 shares of WAL-MART STORES INC | 10,753 | 8,705 |
| 110 shares of WISCONSIN ENERGY CORP | 4,514 | 5,644 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPIRIT TWISTERS LLC STOCK | AT COST | 50,000 | 50,000 |
| PENLEY PAINTING | AT COST | 5,000 | 5,000 |
| PENLEY PAINTING | AT COST | 5,000 | 5,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MAC COMPUTER | 2,391 | 2,390 | 1 | 1 |
| PEACH MAC COMPUTER | 927 | 769 | 158 | 158 |
| PEACH MAC COMPUTER | 939 | 671 | 268 | 268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Item No. | 1 |
|---|---|
| Lender's Name | L MICHAEL |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 753 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | NA |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FMV OVER BOOK VALUE ASSETS | 128,829 | 83,500 |
| Description | Amount |
|---|---|
| ADJUSTMENT | 128,559 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 153 | |||
| VERIZON | 420 | |||
| MISCELLENEOUS | 350 | |||
| ADVISORY FEES | 3,165 | |||
| BANK SERVICE CHARGE | 92 |
| Description | Amount |
|---|---|
| FMV OF ASSETS OVER BOOK VALUE | 83,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 179 | |||
| Federal State Payroll Taxes | 17,441 |