| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2010-07-16 | 212 | 22 | SL | 39.000000000000 | 5 | 5 | ||
| LAND | 2010-07-16 | 354,246 | L | 0 | 0 | ||||
| DOCK | 2010-07-16 | 72 | 56 | 200DB | 7.000000000000 | 6 | 10 | ||
| DOCK | 2010-07-16 | 836 | 315 | 150DB | 15.000000000000 | 52 | 56 | ||
| DOCK | 2010-07-16 | 8,542 | 3,218 | 150DB | 15.000000000000 | 532 | 569 | ||
| SCANNER | 2010-07-16 | 7 | 7 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-07-16 | 15 | 15 | 200DB | 5.000000000000 | 0 | 0 | ||
| FORKLIFT | 2010-07-16 | 69 | 54 | 200DB | 7.000000000000 | 6 | 10 | ||
| WINDOWS | 2010-07-16 | 319 | 35 | SL | 39.000000000000 | 8 | 8 | ||
| PAINT | 2010-07-16 | 43 | 4 | SL | 39.000000000000 | 1 | 1 | ||
| TENANT IMP - THIRD FLOOR | 2010-07-16 | 621 | 71 | SL | 39.000000000000 | 16 | 16 | ||
| LAND | 2010-07-16 | 132,687 | L | 0 | 0 | ||||
| BUILDING | 2010-07-16 | 82,079 | 9,297 | SL | 39.000000000000 | 2,105 | 2,105 | ||
| TENANT IMP - CARPET | 2010-07-16 | 645 | 406 | SL | 7.000000000000 | 92 | 92 | ||
| ROOF MEMBRANE | 2010-07-16 | 4,590 | 521 | SL | 39.000000000000 | 118 | 118 | ||
| ENTERTAINMENT CENTER | 2010-10-15 | 46 | 43 | 200DB | 5.000000000000 | 3 | 3 | ||
| FIREPROOF SAFE | 2010-08-30 | 115 | 108 | 200DB | 5.000000000000 | 7 | 7 | ||
| VAV UNIT | 2010-12-10 | 3,377 | 355 | SL | 39.000000000000 | 87 | 87 | ||
| REFRIGERATOR | 2010-06-08 | 96 | 75 | 200DB | 7.000000000000 | 8 | 14 | ||
| BLINDS | 2011-01-26 | 537 | 200DB | 7.000000000000 | 0 | 77 | |||
| WINDOW | 2011-07-13 | 2,006 | 179 | SL | 39.000000000000 | 51 | 51 | ||
| HVAC | 2012-07-01 | 21,328 | 1,367 | SL | 39.000000000000 | 547 | 547 | ||
| STORAGE CONTAINER | 2012-07-01 | 2,300 | 1,294 | 200DB | 7.000000000000 | 287 | 329 | ||
| TOYOTA TUNDRA | 2009-04-01 | 1,779 | 445 | SL | 5.000000000000 | 0 | 0 | ||
| STORAGE CONTAINER | 2013-06-01 | 2,254 | 437 | 200DB | 7.000000000000 | 197 | 322 | ||
| TENANT IMP - CARPET | 2014-09-22 | 415 | 15 | SL | 7.000000000000 | 59 | 59 | ||
| TENANT IMP - VARGAS PAINTING | 2014-09-22 | 453 | 16 | SL | 7.000000000000 | 65 | 65 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | 16,831 | 18,598 |
| PRUDENTIAL FINANCIAL | 4,647 | 5,977 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 212 | 27 | 185 | |
| LAND | 354,246 | 0 | 354,246 | |
| DOCK | 72 | 62 | 10 | |
| DOCK | 836 | 367 | 469 | |
| DOCK | 8,542 | 3,750 | 4,792 | |
| SCANNER | 7 | 7 | 0 | |
| COMPUTER | 15 | 15 | 0 | |
| FORKLIFT | 69 | 60 | 9 | |
| WINDOWS | 319 | 43 | 276 | |
| PAINT | 43 | 5 | 38 | |
| TENANT IMP - THIRD FLOOR | 621 | 87 | 534 | |
| LAND | 132,687 | 0 | 132,687 | |
| BUILDING | 82,079 | 11,402 | 70,677 | |
| TENANT IMP - CARPET | 645 | 498 | 147 | |
| ROOF MEMBRANE | 4,590 | 639 | 3,951 | |
| ENTERTAINMENT CENTER | 46 | 46 | 0 | |
| FIREPROOF SAFE | 115 | 115 | 0 | |
| VAV UNIT | 3,377 | 442 | 2,935 | |
| REFRIGERATOR | 96 | 83 | 13 | |
| BLINDS | 537 | 537 | 0 | |
| WINDOW | 2,006 | 230 | 1,776 | |
| HVAC | 21,328 | 1,914 | 19,414 | |
| STORAGE CONTAINER | 2,300 | 1,581 | 719 | |
| TOYOTA TUNDRA | 1,779 | 445 | 1,334 | |
| STORAGE CONTAINER | 2,254 | 1,761 | 493 | |
| TENANT IMP - CARPET | 415 | 74 | 341 | |
| TENANT IMP - VARGAS PAINTING | 453 | 81 | 372 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MADDEN FARMS LLC | AT COST | 130,900 | 130,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOK/TAX DIFFERENCE | -32,625 | -35,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 16 | 16 | 0 | |
| CLEANING | 527 | 527 | 0 | |
| INSURANCE | 512 | 512 | 0 | |
| REPAIRS AND MAINTENANCE | 530 | 530 | 0 | |
| UTILITIES | 3,098 | 3,098 | 0 | |
| SUPPLIES | 31 | 31 | 0 | |
| OTHER EXPENSES | 3,533 | 3,533 | 0 | |
| CLEANING | 1,972 | 1,972 | 0 | |
| INSURANCE | 854 | 854 | 0 | |
| REPAIRS AND MAINTENANCE | 2,050 | 2,050 | 0 | |
| SUPPLIES | 375 | 375 | 0 | |
| UTILITIES | 3,162 | 3,162 | 0 | |
| OTHER EXPENSES | 5,578 | 5,578 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 105 | 105 | 105 |
| ORDINARY BUSINESS INCOME - MADDEN FARM LLC | 3,892 | 3,892 | 3,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES - FAIRVIEW TRIANGLE | 9 | 9 | 0 | |
| REAL ESTATE TAXES | 6,411 | 6,411 | 0 | |
| REAL ESTATE TAXES | 3,212 | 3,212 | 0 |