| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| QUARTERLY ACCOUNTING | 7,350 | 3,675 | 3,675 | |
| PREPARATION OF FINANCIAL STMTS | 5,000 | 2,500 | 2,500 | |
| TAX REPORT SERVICES | 4,500 | 2,250 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2004-09-01 | 3,177 | 3,177 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2005-03-03 | 1,122 | 1,122 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2007-07-01 | 8,049 | 8,049 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2007-07-01 | 1,091 | 1,091 | SL | 5.000000000000 | 0 | 0 | ||
| DRIVEWAY | 2008-11-17 | 9,300 | 3,772 | SL | 15.000000000000 | 620 | 0 | ||
| FILING CABINET | 2009-03-27 | 1,102 | 903 | SL | 7.000000000000 | 157 | 0 | ||
| COMPUTERS | 2010-11-16 | 4,501 | 3,675 | SL | 5.000000000000 | 826 | 0 | ||
| COMPUTERS | 2011-11-28 | 5,368 | 3,311 | SL | 5.000000000000 | 1,074 | 0 | ||
| COMPUTERS | 2012-09-25 | 760 | 342 | SL | 5.000000000000 | 152 | 0 | ||
| FURNITURE & FIXTURES | 2008-02-06 | 1,470 | 1,453 | SL | 7.000000000000 | 17 | 0 | ||
| COMPUTERS | 2008-05-07 | 1,593 | 1,593 | SL | 5.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250,000 GE CAPITAL 5.4% DUE 02/15/20 | 251,602 | 261,454 |
| 100,000 HONEYWELL 5.3% DUE 03/01/201 | 102,488 | 107,929 |
| 150,000 IBM 5.7% DUE 09/14/2017 | 152,024 | 160,897 |
| 150,000 ORACLE 5% DUE 07/08/2019 | 153,335 | 165,170 |
| 150,000 TARGET CORPORATION 5.875% DU | 151,819 | 153,904 |
| 150,000 JP MORGAN CHASE 6% DUE 01/15 | 153,803 | 161,737 |
| 150,000 MCDONALDS CORP 3.5% DUE 7/15 | 151,111 | 154,895 |
| 100,000 LOWES COMPANIES 3.75% DUE 4/ | 102,538 | 105,488 |
| 150,000 BERKSHIRE HATAWAY 3.75% DUE | 160,468 | 160,008 |
| 150,000 THE HOME DEPOT 3.75% DUE 2 | 151,699 | 159,484 |
| 150,000 UNITED TECH CORP 3.1% DUE 6/ | 151,594 | 152,794 |
| 150,000 APPLE INC 2.1% DUE 05/06/2019 | 152,141 | 151,796 |
| 125,000 STATE STREET CORP 3.7% DUE 11/20/2023 | 133,405 | 129,756 |
| 125,000 EMERSON ELECTRIC 4.875% DUE 10/15/2019 | 137,035 | 137,291 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,990 A T & T | 135,438 | 137,296 |
| 3,590 APPLE INC | 162,457 | 377,883 |
| 1,530 CAPITAL ONE FINANCE | 112,373 | 110,435 |
| 6,280 CISCO SYSTEMS INC | 159,986 | 170,533 |
| 1,680 CONOCOPHILLIPS | 97,847 | 78,439 |
| 2,045 EXXON MOBIL CORP | 140,192 | 159,408 |
| 3,265 GENERAL ELECTRIC CO | 81,036 | 101,705 |
| 6,160 INTEL CORP | 182,621 | 212,212 |
| 3,700 JPMORGAN CHASE & CO | 179,631 | 244,311 |
| 1,540 MACYS INC FKA FEDERATED | 89,923 | 53,869 |
| 6,340 MICROSOFT CORP | 200,217 | 351,743 |
| 4,050 VERIZON COMMUNICATIONS | 192,288 | 187,191 |
| 450 BIOGEN IDEC INC | 109,945 | 137,165 |
| 1,220 HOME DEPOT INC | 63,991 | 161,345 |
| 470 MCKESSON CORPORATION | 49,620 | 92,698 |
| 2,750 ORACLE CORPORATION | 96,599 | 100,458 |
| 6,650 PFIZER INCORPORATED | 169,007 | 214,662 |
| 920 BOEING CO | 76,429 | 133,023 |
| 2,900 COMCAST CORP NEW CL A | 110,672 | 163,647 |
| 910 DELTA AIR LINES INC NEW | 45,432 | 46,128 |
| 1,580 DISNEY WALT CO | 121,315 | 165,026 |
| 2,540 KROGER COMPANY | 30,810 | 106,248 |
| 3,170 MERCK & CO INC NEW | 179,486 | 167,439 |
| 900 RAYTHEON COMPANY NEW | 51,123 | 112,077 |
| 1,000 3M COMPANY | 137,978 | 150,640 |
| 2,130 COCA COLA ENT NEW | 93,077 | 104,881 |
| 1,740 GILEAD SCIENCES INC | 153,903 | 176,071 |
| 2,150 MARATHON PETE CORP | 94,519 | 111,456 |
| 3,060 PUB SVC ENT GROUP INC | 106,818 | 118,391 |
| 6,520 PULTEGROUP INC | 127,907 | 116,186 |
| 590 WESTERN DIGITAL CORP | 40,499 | 35,430 |
| 1,830 AMER ELECTRIC PWR CO INC | 99,571 | 106,634 |
| 1,110 AMGEN INCORPORATED | 147,901 | 180,186 |
| 8,150 BANK OF AMERICA | 135,851 | 137,165 |
| 2,030 BEST BUY INC | 72,875 | 61,814 |
| 1,520 FEDERATED INVS PA CL B | 49,688 | 43,548 |
| 7,730 FORD MOTOR COMPANY NEW | 113,940 | 108,916 |
| 1,820 JETBLUE AIRWAYS CORP | 28,539 | 41,223 |
| 520 LYONDELLABASELL INDS | 58,425 | 45,188 |
| 1,260 MANPOWER GROUP | 103,183 | 106,205 |
| 1,200 OCCIDENTAL PETE CORP | 115,718 | 81,132 |
| 1,680 PEPSICO INCORPORATED | 138,886 | 167,866 |
| 3,780 PITNEY BOWES INC | 100,651 | 78,057 |
| 430 UNIVERSAL HEALTH SVCS CL B | 46,582 | 51,381 |
| 2,840 ABBOT LABORATORIES | 125,324 | 127,544 |
| 2,230 ALLSTATE CORPORATION | 155,065 | 138,461 |
| 210 ALPHABET INC CLASS A | 108,587 | 163,382 |
| 210 ALPHABET INC CLASS C | 108,935 | 159,365 |
| 2,370 ARCHER-DANIELS-MIDLN | 102,953 | 86,932 |
| 3,270 CITIGROUP INC | 180,411 | 169,223 |
| 1,940 DISCOVER FINANCIAL S | 104,786 | 104,023 |
| 1,560 DOVER CORPORATION | 92,794 | 95,644 |
| 940 EDISON INTERNATIONAL | 57,131 | 55,657 |
| 1,370 EQUITY RESIDENTIAL | 104,196 | 111,778 |
| 920 FIRST SOLAR INC | 45,302 | 60,711 |
| 2,060 FLUOR CORPORATION | 92,542 | 97,273 |
| 2,810 GOODYEAR TIRE&RUBBER | 91,872 | 91,803 |
| 720 IBM CORP | 122,030 | 99,086 |
| 2,430 INTERNATIONAL PAPER | 103,007 | 91,611 |
| 4,310 JUNIPER NETWORKS INC | 122,697 | 118,956 |
| 2,910 METLIFE INC | 152,359 | 140,291 |
| 630 NORTHROP GRUMMAN CO | 107,291 | 118,950 |
| 4,600 NUANCE CUMMUNI INC | 96,703 | 91,494 |
| 2,230 PINNACLE FOODS INC | 81,127 | 94,686 |
| 2,710 QUALCOMM INC | 137,481 | 135,459 |
| 850 QUINTILES TRANSNATL | 63,783 | 58,361 |
| 520 SIRONA DENTAL SYSTEM | 50,694 | 56,976 |
| 1,790 SPIRIT AEROSYSTEMS | 92,445 | 89,625 |
| 2,390 SUNTRUST BANKS INC | 103,380 | 102,388 |
| 1,820 TARGET CORPORATION | 146,076 | 132,150 |
| 1,220 THE MACERICH COMPANY | 98,375 | 98,442 |
| 2,500 WASTE MANAGEMENT INC | 124,859 | 133,425 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 3,177 | 3,177 | 0 | |
| FURNITURE | 1,122 | 1,122 | 0 | |
| FURNITURE & FIXTURES | 8,049 | 8,049 | 0 | |
| OFFICE EQUIPMENT | 1,091 | 1,091 | 0 | |
| DRIVEWAY | 9,300 | 4,392 | 4,908 | |
| FILING CABINET | 1,102 | 1,060 | 42 | |
| COMPUTERS | 4,501 | 4,501 | 0 | |
| COMPUTERS | 5,368 | 4,385 | 983 | |
| COMPUTERS | 760 | 494 | 266 | |
| FURNITURE & FIXTURES | 1,470 | 1,470 | 0 | |
| COMPUTERS | 1,593 | 1,593 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,000 | 2,500 | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - RENT | 960 | 960 | 960 |
| ACCRUED INVESTMENT INCOME | 48,790 | 47,188 | 47,188 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEL, COMPUTER & INTERNET | 13,191 | 3,298 | 9,904 | |
| INSURANCE | 1,808 | 452 | 1,356 | |
| OFFICE & POSTAGE | 8,931 | 2,233 | 6,756 | |
| DUES,FEES & PERMITS | 4,437 | 912 | 3,545 |
| Description | Amount |
|---|---|
| ACCRUED GRANTS PAID | 512,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVICE | 84,879 | 42,440 | 43,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE | 15,092 | 0 | 0 | |
| PAYROLL | 13,368 | 3,342 | 10,026 |