| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 750 | 0 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN, 19194.419 SHS | 193,288 | 193,288 |
| FIDELITY FLOATING RATE HIGH INCOME FUND, 23625.497 SHS | 215,701 | 215,701 |
| CITIGROUP 2.65% DUE 3/2/2015, 50000 SHS | 0 | 0 |
| HSBC FIN CORP 3.10% DUE 9/15/15, 50000 SHS | 0 | 0 |
| MORGAN STANLEY 1.75% DUE 2/25/16, 50000 SHS | 50,058 | 50,058 |
| WELLS FARGO 1.25% DUE 2/13/15, 50000 SHS | 0 | 0 |
| WESTPAC BANKING 2.00% DUE 5/15/17, 50000 SHS | 50,202 | 50,202 |
| PIMCO LOW DURATION FUND, 25680.17 SHS | 248,841 | 248,841 |
| PACCAR FIN CORP 1.6% DUE 3/15/17, 50000 SHS | 50,115 | 50,115 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR INTL FUND INST CL, 8166.064 SHS | 485,309 | 485,309 |
| HARDING LOEVNER INTL SM, 8188.83 SHS | 0 | 0 |
| OAKMARK INTL SMALL CAP, 11857.011 SHS | 0 | 0 |
| COHEN & STEERS REALTY, 2931.038 SHS | 206,697 | 206,697 |
| FORWARD FRONTIER STRAT, 17748.479SHS | 138,616 | 138,616 |
| LAZARD GLOBAL LISTED, 12111.735 SHS | 162,903 | 162,903 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR RUSSELL 2000, 6665 SHS | FMV | 750,612 | 750,612 |
| ISHARES CORE S&P ETF 500 INDEX, 7125 SHS | FMV | 1,459,699 | 1,459,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 1,720 | 586 | 586 |
| Description | Amount |
|---|---|
| FAIR VALUE ADJUSTMENT | 297,358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARY OF STATE ANNUAL FEE | 13 | 0 | 0 | |
| STATE ANNUAL REPORT FILING FEE | 15 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX | 0 | 126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,206 | 0 | 0 |