| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stein Certified Public Account | 6,725 | 2,850 | 0 | 3,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2014-01-27 | 1,073 | 264 | SL | 4 | 268 | 0 | 0 | |
| Website developments | 2013-01-01 | 7,094 | 4,728 | SL | 3 | 2,365 | 0 | 0 | |
| Ogden Avenue Holdings LLC | 2013-05-31 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| Ruh Farms | 2013-05-31 | 0 | 0 | NDA | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Nova Scotia 1.375% 07. | 50,263 | 50,110 |
| Cisco Systems 3.15% 03.14.2017 | 26,229 | 25,616 |
| EMC Corp 1.875% 06.01.2018 | 34,959 | 32,659 |
| T.Rowe Price ST Bd Fd 16410.30 | 0 | 0 |
| Shell Intl. 1.125% 08.21.2017 | 49,740 | 49,650 |
| Toronto Dominion Bank 1.40% 04 | 49,564 | 49,583 |
| Vanguard Fixed Income ST Corp | 0 | 0 |
| Walmart Stores, Inc. 1.95% 12. | 50,022 | 50,742 |
| Apple Inc 2.10% 05.06.2019 | 75,769 | 75,877 |
| BB&T Corp 2.45% 01.15.2020 | 75,066 | 75,502 |
| Bank of NY 2.20% 05.15.2019 | 50,216 | 50,074 |
| Federal Farm 1.60% 08.13.2018 | 0 | 0 |
| General Elec 5.25% 12.06.2017 | 53,591 | 53,384 |
| General Elec 2.30% 04.27.2017 | 76,326 | 75,920 |
| Oracle Corp 2.375% 01.15.2019 | 76,185 | 76,158 |
| PNC Bank 1.150% 01.01.2016 | 75,120 | 75,008 |
| Pepsico 2.25% 01.07.2019 | 50,748 | 50,672 |
| Royal Bank of CA 2.3% 07.20.16 | 50,684 | 50,321 |
| State Street 1.35% 05.15.2018 | 74,455 | 74,423 |
| US Bancorp 1.95% 11.15.2018 | 49,891 | 50,307 |
| Wells Fargo 2.625% 12.15.2016 | 50,822 | 50,679 |
| Qualcomm Inc 1.4% 5/18/2018 | 74,873 | 74,359 |
| Chas Schwab 4.45% 7/22/2020 | 82,683 | 81,628 |
| Vanguard ST Admiral Sh 29330.8 | 314,302 | 309,734 |
| Anhauser Busch 2.15% 2/1/2019 | 75,709 | 74,566 |
| Blackrock Inc 5.0% 12/10/2019 | 55,734 | 55,285 |
| Chevron Corp 1.104% 12/5/2017 | 49,705 | 49,656 |
| Coca Cola 2.45% 11/01/2020 | 50,841 | 50,910 |
| Costco 1.125% 12/15/2017 | 49,968 | 49,956 |
| Dover Corp 4.30% 3/1/2021 | 82,317 | 80,806 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eaton Corp PLC 0 shares | 0 | 0 |
| Ace Limited New 0 shares | 0 | 0 |
| AmazonCom 75 sh | 28,802 | 50,692 |
| Apple Inc 375 shares | 32,188 | 39,472 |
| Boeing Co 175 shares | 17,959 | 25,303 |
| Bristol Myers-Squibb Co400 s | 15,911 | 27,516 |
| CVS Caremark Corp 400 shares | 25,911 | 39,108 |
| Celgene Corp 300 shares | 29,593 | 35,928 |
| Chevron Corp 275 shares | 23,919 | 24,739 |
| Cisco Systems Inc 1100 shares | 27,648 | 29,871 |
| Coca-Cola Co 0 shares | 0 | 0 |
| Comcast Corp New CL A 550 sha | 19,482 | 31,037 |
| Conoco-Phillips 350 shares | 0 | 0 |
| Danaher Corp 350 shares | 22,986 | 32,508 |
| Disney Walt Co 300 shares | 15,635 | 31,524 |
| Alphabet Cl A 32 sh | 10,891 | 24,896 |
| Express Scripts Holding Co 350 | 21,141 | 30,594 |
| Exxon Mobil Corp 400 shares | 19,033 | 31,180 |
| General Electric Co 900 sh | 21,887 | 28,035 |
| Gilead Sciences Inc 300 sh | 3,251 | 30,357 |
| Google Inc 0 shares | 0 | 0 |
| American Funds Growth 1626402 | 70,000 | 67,024 |
| Haliburton Holding 0 shares | 0 | 0 |
| Illinois Tool Works Inc 250 | 13,927 | 23,170 |
| Intel Corp 0 shares | 0 | 0 |
| IBM 0 shares | 0 | 0 |
| Johnson Controls Inc 0 sh | 0 | 0 |
| JP Morgan Chase 500 sh | 31,624 | 33,015 |
| Lowes Cos Inc 150 sh | 11,288 | 11,406 |
| Pfizer Inc 1000 shares | 22,993 | 32,280 |
| Phillip Morris Intl Inc 200 | 17,187 | 17,582 |
| Proctor & Gamble 300 shares | 23,651 | 23,823 |
| Microchip Tech 650 sh | 31,904 | 30,251 |
| Mondelez Intl 300 sh | 12,146 | 13,452 |
| Rw Funds Mid Cap 3586054 sh | 0 | 0 |
| Alphabet Inc CL C 20 sh | 6,922 | 15,178 |
| US Bancorp Del New 700 shares | 24,449 | 29,869 |
| United Parcel Services 250 sh | 21,252 | 24,058 |
| Verizon Comm 300 shares | 14,027 | 13,866 |
| Vanguard Mid Cap Index 495676 | 80,000 | 73,717 |
| Walgreens Boots 300 sh | 16,371 | 25,546 |
| Wasatch Core Growth 1204884 | 65,000 | 63,991 |
| Wells Fargo & Co New 600 sha | 20,354 | 32,616 |
| Allstate Corp 300 shares | 21,050 | 18,627 |
| Cognizant Tech Solutions 550 s | 31,536 | 33,011 |
| Discover Financial Serv 300 sh | 19,210 | 16,086 |
| Dodge & Cox 0 shares | 0 | 0 |
| Kraft Foods Group 0 shares | 0 | 0 |
| Macys Inc 0 shares | 0 | 0 |
| Microsoft Corp 600 shares | 25,916 | 33,288 |
| Rowe T Price Growth 1660652 | 90,000 | 89,111 |
| Southern Co 400 shares | 19,547 | 18,716 |
| Union Pacific Corp 0 shares | 0 | 0 |
| Am Fds Europacific 580495 sh | 30,000 | 26,267 |
| Harbor Capital 1650982 sh | 100,000 | 100,396 |
| Harman Intl Ind 225 sh | 29,971 | 21,197 |
| Phillips 66 450 sh | 35,504 | 36,810 |
| United Healthcare 250 sh | 28,753 | 29,410 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accrued income- Equities Investment | 1,463 | 1,463 | |
| Accrued income- Fixed Income | 9,364 | 9,364 | |
| Accrued income-Cash | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and equipment | 1,073 | 532 | 541 | 541 |
| Website development | 7,094 | 7,093 | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hoogendoorn & Talbot LLP | 1,405 | 400 | 0 | 1,005 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 36,477 | 36,477 | 0 | 0 |
| Insurance-Liability | 3,798 | 0 | 0 | 3,798 |
| Insurance-Director | 4,230 | 0 | 0 | 4,230 |
| Fees and licenses | 28 | 0 | 0 | 28 |
| Gifts | 400 | 0 | 0 | 400 |
| Office expense | 160 | 0 | 0 | 160 |
| Office supplies | 437 | 0 | 0 | 437 |
| Return of excess contribution | 37,078 | 0 | 0 | 37,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contracted services | 3,550 | 0 | 0 | 3,550 |
| Board stipends | 1,000 | 0 | 0 | 1,000 |
| Web design services | 462 | 0 | 0 | 462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 6,792 | 0 | 0 | 6,792 |
| Federal excise tax | 2,030 | 2,030 | 0 | 0 |