| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,200 | 0 | 0 | 0 |
| AUDIT | 18,210 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 2010-07-18 | 250 | 150 | SL | 5.0000 | 50 | |||
| MACHINERY AND EQUIPMENT | 2010-09-29 | 3,275 | 1,856 | SL | 5.0000 | 655 | |||
| MACHINERY AND EQUIPMENT | 2011-06-30 | 115,450 | 47,232 | SL | 5.0000 | 23,090 | |||
| BUILDING | 2011-06-30 | 1,081,222 | 36,040 | SL | 50.0000 | 21,624 | |||
| MACHINERY AND EQUIPMENT | 2012-04-15 | 16,099 | 4,293 | SL | 5.0000 | 3,220 | |||
| MACHINERY AND EQUIPMENT | 2012-04-15 | 24,200 | 6,453 | SL | 5.0000 | 4,840 | |||
| BUILDING CONST COSTS | 2012-04-15 | 190,771 | 5,087 | SL | 50.0000 | 3,815 | |||
| BUILDING CONST COSTS | 2014-01-30 | 35,155 | 352 | SL | 50.0000 | 703 | |||
| MACHINERY AND EQUIPMENT | 2014-01-30 | 16,975 | 1,698 | SL | 5.0000 | 3,395 | |||
| MACHINERY AND EQUIPMENT | 2013-02-15 | 35,780 | 10,734 | SL | 5.0000 | 7,156 | |||
| BUILDING CONST COSTS | 2013-02-15 | 29,463 | 884 | SL | 50.0000 | 589 | |||
| BUILDING CONST COSTS | 2015-02-15 | 152,962 | SL | 50.0000 | 4,339 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 213,399 | 134,582 | 78,817 | 78,817 |
| Buildings | 1,488,084 | 95,124 | 1,392,960 | 1,392,960 |
| Land | 535,835 | 535,835 | 535,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 6,200 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 7,199 | 7,199 | ||
| BUSINESS ENTERTAINING | 1,787 | |||
| EDUCATION SUPPLIES | 78,353 | 78,353 | ||
| EMPLOYEE BENEFITS | 42,935 | 42,935 | ||
| INSURANCE D&O | 636 | |||
| INSURANCE-HR | 48,099 | 48,099 | ||
| MARKETING | 43,358 | |||
| MISCELLANEOUS BUSINESS EXPENSES | 2,162 | |||
| OFFICE EXPENSE-ADMIN/MGMT | 1,371 | |||
| RECRUITMENT/DEVELOPMENT | 24,718 | 20,794 | ||
| RESOURCE MANAGEMENT | 139,545 | 139,545 | ||
| STAFF HOUSING - CAMBODIA | 30,123 | 30,123 | ||
| TRANSPORTATION | 7,467 | 7,467 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAIN-DISPOSITION OF LEC | 13,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONAL CONSULTANTS | 118,425 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRINGE BENEFIT TAX | 16,257 | 16,257 | ||
| OTHER TAXES | 2,402 | 1,663 | ||
| PAYROLL TAX -OPERATIONS | 66,247 | 66,247 | ||
| REVENUE TAX | 6,441 |