| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,350 | 5,175 | 1,035 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY GNMA FUND (FGMNX) | 54,829 | 54,829 |
| FIDELITY TOTAL BOND (FTBFX) | 0 | 0 |
| INTER-TERM INVEST GR ADM (VFIDX) | 366,464 | 366,464 |
| PIMCO TOTAL RETURN ADMINISTRATIVE (PTRAX) | 0 | 0 |
| SHORT-TERM INVEST-GR ADM (VFSUX) | 243,984 | 243,984 |
| STRATEGIC ADVISERS SHORT DURATION FUND (FAUDX) | 333,185 | 333,185 |
| STRATEGIC ADVISORS CORE INCOME (FPCIX) | 1,532,725 | 1,532,725 |
| STRATEGIC ADVISORS INCOME OPP (FPIOX) | 184,372 | 184,372 |
| TEMPLETON GLOBAL BOND CLASS A (TPINX) | 79,814 | 79,814 |
| TOTAL BOND MKT INDEX ADM (VBTLX) | 610,294 | 610,294 |
| TOTAL INTL BOND IXADMIRAL (VTABX) | 523,060 | 523,060 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARDEN ALTERNATIVE STRATEGIES CLASS I (ARDNX) | 36,538 | 36,538 |
| BLACKSTONE ALTERNTV MULTIMANAGER I (BXMMX) | 55,238 | 55,238 |
| MERGER FUND (MERFX) | 157,743 | 157,743 |
| STRATEGIC ADVISORS CORE FUND (FCSAX) | 892,322 | 892,322 |
| STRATEGIC ADVISORS EMERGING MARKETS (FSAMX) | 147,320 | 147,320 |
| STRATEGIC ADVISORS GROWTH FUND (FSGFX) | 436,357 | 436,357 |
| STRATEGIC ADVISORS INTERNATIONAL (FILFX) | 726,109 | 726,109 |
| STRATEGIC ADVISORS SMALL-MID CAP (FSCFX) | 254,117 | 254,117 |
| STRATEGIC ADVISORS VALUE FUND (FVSAX) | 425,156 | 425,156 |
| TOTAL INTL STOCK IX ADMIRAL (VTIAX) | 1,589,939 | 1,589,939 |
| TOTAL STOCK MKT IDX ADM (VTSAX) | 2,396,052 | 2,396,052 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 783,402 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 803 | 562 | 241 | |
| INSURANCE | 2,569 | 1,798 | 771 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 67 | 67 | 67 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EMPLOYEE BENEFITS | 37,453 | 35,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 41,314 | 41,314 | 0 | |
| CONTRACT SERVICE FEES | 40,000 | 40,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,066 | 4,066 | 0 | |
| EXCISE TAX | 17,719 | 0 | 0 |