| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,114 | 9,114 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 259 FAIRFIELD DR - BLDG | 2002-06-27 | 116,194 | 53,085 | SL | 3.64 % | 4,226 | 4,226 | ||
| 9577 CLIFFS MILL RD-BLDG | 2006-06-27 | 135,588 | 42,111 | SL | 3.64 % | 4,931 | 4,931 | ||
| 9577 CLIFFS-BOILER | 2010-03-01 | 6,890 | 1,202 | SL | 3.64 % | 251 | 251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 997 | 997 | 100 | |
| Buildings | 258,672 | 105,804 | 152,868 | 186,700 |
| Land | 617,578 | 617,578 | 999,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 5 | 5 | ||
| INSURANCE | 2,077 | 2,077 | ||
| OFFICE EXPENSES | 917 | |||
| PROPERTY MAINTENANCE | 21,109 | 21,109 | ||
| Rental Expenses | 8,936 | 8,936 | ||
| STAFF DEVELOPMENT | 1,095 | |||
| STATE REGISTRATION FEE | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOAN INTEREST | 8,101 | 8,101 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,700 | 1,700 |
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE MANAGEMENT FEE | 30,630 | 30,630 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 34,185 | 34,185 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,328 | |||
| REAL ESTATE TAXES | 2,458 | 2,458 |