| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,185 | 1,092 | 1,093 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFA INTL SMALL PTFL | 2014-09 | PURCHASE | 2015-06 | 57 | 59 | -2 | ||||
| VANGUARD SHORT TERM INVT GRADE | 2014-09 | PURCHASE | 2015-08 | 22,963 | 23,140 | -177 | ||||
| DFA INTL SMALL PTFL | 2014-09 | PURCHASE | 2015-06 | 4,370 | 3,962 | 408 | ||||
| ISHARES CORE US AGGREGATE BOND | 2014-09 | PURCHASE | 2015-12 | 24,795 | 25,011 | -216 | ||||
| ISHARES MSCI EMERGING MKTS | 2013-06 | PURCHASE | 2015-06 | 7,268 | 6,610 | 658 | ||||
| ISHARES MSCI EMERGING MKTS | 2013-06 | PURCHASE | 2015-11 | 29,163 | 30,170 | -1,007 | ||||
| ISHARES MSCI EAFE ETF | 2013-06 | PURCHASE | 2015-02 | 4,632 | 4,176 | 456 | ||||
| ISHARES MSCI EAFE ETF | 2013-06 | PURCHASE | 2015-06 | 4,305 | 3,661 | 644 | ||||
| RENTECH NITROGEN PARTNERS | 2013-03 | PURCHASE | 2015-04 | 43,226 | 113,130 | -69,904 | ||||
| SPDR BARCLAYS HIGH YIELD BOND | 2013-03 | PURCHASE | 2015-02 | 13,124 | 13,620 | -496 | ||||
| VANGUARD INTL BOND INDEX | 2013-07 | PURCHASE | 2015-02 | 11,493 | 10,644 | 849 | ||||
| VANGUARD INTL BOND INDEX | 2013-07 | PURCHASE | 2015-03 | 42,754 | 39,459 | 3,295 | ||||
| VANGUARD ENERGY INDEX | 2013-03 | PURCHASE | 2015-02 | 3,206 | 3,130 | 76 | ||||
| VANGUARD ENERGY INDEX | 2013-03 | PURCHASE | 2015-06 | 3,594 | 3,685 | -91 | ||||
| VANGUARD INTER TERM CORP BOND | 2013-03 | PURCHASE | 2015-10 | 23,471 | 23,854 | -383 | ||||
| VANGUARD CRSP US MID CAP INDEX | 2013-03 | PURCHASE | 2015-06 | 4,332 | 2,994 | 1,338 | ||||
| VANGUARD CRSP US LARGE CAP INDEX | 2013-05 | PURCHASE | 2015-02 | 6,738 | 5,319 | 1,419 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RENTECH NITROGGEN PARTNERS | ||
| ISHARES EMERING MARKETS | 29,131 | 26,431 |
| ISHARES MSCI EAFE ETF | 68,894 | 67,117 |
| ISHARES US PREFERRED STOCK | 20,447 | 19,736 |
| SPDR BARCLAYS HIGH YIELD BOND | ||
| VANGUARD INTL BOND INDEX | ||
| VANGUARD ENERGY INDEX | 13,234 | 10,473 |
| VANGUARD INTER TERM CORP BOND | 36,471 | 35,234 |
| VANGUARD REIT ETF INDEX | 21,604 | 24,637 |
| VANGUARD US MID CAP INDEX | 33,274 | 43,720 |
| VANGUARD US LARGE CAP INDEX | 51,937 | 68,255 |
| DFA INTL SML PTFL | 10,776 | 11,025 |
| DFA INTL REAL ESTATE | 6,106 | 5,702 |
| PIMCO RET FD INSTLQ | ||
| BERKSHIRE HATAWAY B | 12,905 | 16,505 |
| VANGUARD SHORT TERM INV GRADE BOND | ||
| ISHARES CORE US AGGREGATE BOND | 21,516 | 21,278 |
| SPDR SHORT TERM HIGH YIELD BOND | 56,072 | 49,350 |
| DFA MOCRO CAP FUND | 26,695 | 23,375 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 36,008 | 36,008 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | ||||
| TELEPHONE | ||||
| BANK CHARGES | 25 | 12 | 13 | |
| DUES & SUBCRIPTIONS | 85 | 43 | 42 | |
| FILING FEES |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STOCK BASIS ADJUSTMENT | 11,697 | 11,697 | |
| RENTECH NITROGEN PARTNERS LP | -1,737 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,017 | 2,001 |
| DUE TO B. PAISLEY | 1,592 | 1,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 6,060 | 3,030 | 3,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,366 | 2,683 | 2,683 | |
| FOREIGN TAXES | 216 | 216 | ||
| OTHER TAXES | 20 | 20 |