| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & LEGAL FEES | 3,415 | 0 | 3,415 | 3,415 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4 DRAWER FILING CABINET | 2012-08-01 | 230 | 66 | SL | 7.000000000000 | 33 | 0 | 33 | |
| 4 BOOK SHELVES | 2012-08-01 | 400 | 114 | SL | 7.000000000000 | 57 | 0 | 57 | |
| REFRIGERATOR | 2012-08-01 | 479 | 136 | SL | 7.000000000000 | 68 | 0 | 68 | |
| GUEST CHAIR | 2012-08-01 | 8 | 4 | SL | 5.000000000000 | 4 | 0 | 4 | |
| 3 18X60 FOLDING TABLES | 2012-08-01 | 322 | 128 | SL | 5.000000000000 | 64 | 0 | 64 | |
| TABLE | 2012-08-01 | 50 | 20 | SL | 5.000000000000 | 10 | 0 | 10 | |
| MICROWAVE & HOT PLATE | 2012-08-01 | 80 | 22 | SL | 7.000000000000 | 11 | 0 | 11 | |
| DESKS, TABLES, CHAIRS, | 2012-08-01 | 600 | 240 | SL | 5.000000000000 | 120 | 0 | 120 | |
| 28 LOCKERS | 2012-08-01 | 560 | 160 | SL | 7.000000000000 | 80 | 0 | 80 | |
| LAND | 2013-05-15 | 59,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2013-07-15 | 2,267 | 62 | SL | 40.000000000000 | 57 | 0 | 57 | |
| BUILDING | 2013-05-15 | 238,375 | 7,449 | SL | 40.000000000000 | 5,959 | 0 | 5,959 | |
| TASK CHAIR | 2013-01-01 | 80 | 25 | SL | 5.000000000000 | 16 | 0 | 16 | |
| 11 CABINETS & OAK DESK | 2013-06-01 | 315 | 74 | SL | 5.000000000000 | 63 | 0 | 63 | |
| ELECTRIC KEYBOARD | 2013-06-22 | 125 | 19 | SL | 7.000000000000 | 18 | 0 | 18 | |
| KIRBY VACUUM | 2013-06-22 | 125 | 19 | SL | 7.000000000000 | 18 | 0 | 18 | |
| KIRBY VACUUM | 2013-06-22 | 140 | 22 | SL | 7.000000000000 | 20 | 0 | 20 | |
| 6' USED FIBERGLASS LADDER | 2013-06-25 | 35 | 5 | SL | 7.000000000000 | 5 | 0 | 5 | |
| STUDENT CUBICAL | 2013-07-05 | 10 | 2 | SL | 5.000000000000 | 2 | 0 | 2 | |
| OAK DESK & OFFICE CHAIR | 2013-07-17 | 200 | 40 | SL | 5.000000000000 | 40 | 0 | 40 | |
| 3 CUBICLES | 2013-07-22 | 60 | 12 | SL | 5.000000000000 | 12 | 0 | 12 | |
| MACBOOK PRO 13-INCH | 2013-01-01 | 1,099 | 348 | SL | 5.000000000000 | 220 | 0 | 220 | |
| DESKTOP | 2012-09-17 | 580 | 213 | SL | 5.000000000000 | 116 | 0 | 116 | |
| LAPTOP | 2012-09-17 | 549 | 202 | SL | 5.000000000000 | 110 | 0 | 110 | |
| SOFTWARE | 2013-04-24 | 401 | 167 | SL | 3.000000000000 | 134 | 0 | 134 | |
| REMODEL | 2014-07-31 | 63,995 | SL | 39.000000000000 | 1,641 | 0 | 1,641 | ||
| 2 MICROWAVES | 2013-08-19 | 70 | 13 | SL | 5.000000000000 | 14 | 0 | 14 | |
| VOLLEYBALL NET & POSTS | 2013-09-03 | 297 | 39 | SL | 7.000000000000 | 42 | 0 | 42 | |
| HP PRINTER & COMPUTER | 2013-09-03 | 838 | 154 | SL | 5.000000000000 | 168 | 0 | 168 | |
| TOOLS | 2013-09-09 | 108 | 14 | SL | 7.000000000000 | 15 | 0 | 15 | |
| CRAFTSMAN TOOLS | 2013-12-05 | 138 | 13 | SL | 7.000000000000 | 20 | 0 | 20 | |
| 2 RESIDENTIAL RANGES AND MICROWAVES | 2013-12-16 | 2,220 | 185 | SL | 7.000000000000 | 317 | 0 | 317 | |
| 60 MINI GOLF CLUBS, BALLS, AND RACK | 2014-04-21 | 1,100 | 39 | SL | 7.000000000000 | 157 | 0 | 157 | |
| 22 USED OFFICE CHAIRS | 2014-05-05 | 100 | 4 | SL | 7.000000000000 | 14 | 0 | 14 | |
| WHEELBARROW | 2014-06-05 | 139 | SL | 7.000000000000 | 20 | 0 | 20 | ||
| USED WEED EATER | 2014-06-13 | 75 | SL | 7.000000000000 | 11 | 0 | 11 | ||
| USED OSTER MIXER | 2014-06-17 | 60 | SL | 7.000000000000 | 9 | 0 | 9 | ||
| SHOP VAC | 2014-06-19 | 60 | SL | 7.000000000000 | 9 | 0 | 9 | ||
| ICE MAKER WITH BIN | 2014-07-31 | 2,447 | SL | 7.000000000000 | 350 | 0 | 350 | ||
| RESTAURANT STYLE RANGE - GAS | 2014-07-31 | 6,130 | SL | 7.000000000000 | 876 | 0 | 876 | ||
| CONVECTION OVEN | 2014-07-31 | 3,918 | SL | 7.000000000000 | 560 | 0 | 560 | ||
| DISHWASHER | 2014-07-31 | 4,536 | SL | 7.000000000000 | 648 | 0 | 648 | ||
| REFRIGERATOR | 2014-07-31 | 2,275 | SL | 7.000000000000 | 325 | 0 | 325 | ||
| FREEZER | 2014-07-31 | 2,500 | SL | 7.000000000000 | 357 | 0 | 357 | ||
| BUILDING REMODEL | 2015-07-31 | 30,527 | SL | 40.000000000000 | 0 | 0 | 0 | ||
| FLOORING | 2014-08-26 | 550 | SL | 7.000000000000 | 72 | 0 | 72 | ||
| CONCRETE FOR GO-CART BLDG | 2014-08-27 | 715 | SL | 40.000000000000 | 16 | 0 | 16 | ||
| CABINETS FOR OFFICE | 2015-01-22 | 375 | SL | 7.000000000000 | 27 | 0 | 27 | ||
| RADIOS FOR INTERNET | 2014-09-05 | 2,208 | SL | 7.000000000000 | 289 | 0 | 289 | ||
| CHAIRS | 2015-05-14 | 1,500 | SL | 7.000000000000 | 54 | 0 | 54 | ||
| 15 - 60" ROUND TABLE AND CHAIRS WITH STORAGE | 2015-06-15 | 1,850 | SL | 7.000000000000 | 44 | 0 | 44 | ||
| FENCING & POSTS FOR SEPTIC AREA | 2015-01-01 | 485 | SL | 15.000000000000 | 19 | 0 | 19 | ||
| GOLF CART | 2015-06-11 | 500 | SL | 7.000000000000 | 12 | 0 | 12 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4 DRAWER FILING CABINET | 230 | 99 | 131 | |
| 4 BOOK SHELVES | 400 | 171 | 229 | |
| REFRIGERATOR | 479 | 204 | 275 | |
| GUEST CHAIR | 8 | 8 | 0 | |
| 3 18X60 FOLDING TABLES | 322 | 192 | 130 | |
| TABLE | 50 | 30 | 20 | |
| MICROWAVE & HOT PLATE | 80 | 33 | 47 | |
| DESKS, TABLES, CHAIRS, | 600 | 360 | 240 | |
| 28 LOCKERS | 560 | 240 | 320 | |
| LAND | 59,000 | 0 | 59,000 | |
| BUILDING IMPROVEMENTS | 2,267 | 119 | 2,148 | |
| BUILDING | 238,375 | 13,408 | 224,967 | |
| TASK CHAIR | 80 | 41 | 39 | |
| 11 CABINETS & OAK DESK | 315 | 137 | 178 | |
| ELECTRIC KEYBOARD | 125 | 37 | 88 | |
| KIRBY VACUUM | 125 | 37 | 88 | |
| KIRBY VACUUM | 140 | 42 | 98 | |
| 6' USED FIBERGLASS LADDER | 35 | 10 | 25 | |
| STUDENT CUBICAL | 10 | 4 | 6 | |
| OAK DESK & OFFICE CHAIR | 200 | 80 | 120 | |
| 3 CUBICLES | 60 | 24 | 36 | |
| MACBOOK PRO 13-INCH | 1,099 | 568 | 531 | |
| DESKTOP | 580 | 329 | 251 | |
| LAPTOP | 549 | 312 | 237 | |
| SOFTWARE | 401 | 301 | 100 | |
| REMODEL | 63,995 | 1,641 | 62,354 | |
| 2 MICROWAVES | 70 | 27 | 43 | |
| VOLLEYBALL NET & POSTS | 297 | 81 | 216 | |
| HP PRINTER & COMPUTER | 838 | 322 | 516 | |
| TOOLS | 108 | 29 | 79 | |
| CRAFTSMAN TOOLS | 138 | 33 | 105 | |
| 2 RESIDENTIAL RANGES AND MICROWAVES | 2,220 | 502 | 1,718 | |
| 60 MINI GOLF CLUBS, BALLS, AND RACK | 1,100 | 196 | 904 | |
| 22 USED OFFICE CHAIRS | 100 | 18 | 82 | |
| WHEELBARROW | 139 | 20 | 119 | |
| USED WEED EATER | 75 | 11 | 64 | |
| USED OSTER MIXER | 60 | 9 | 51 | |
| SHOP VAC | 60 | 9 | 51 | |
| ICE MAKER WITH BIN | 2,447 | 350 | 2,097 | |
| RESTAURANT STYLE RANGE - GAS | 6,130 | 876 | 5,254 | |
| CONVECTION OVEN | 3,918 | 560 | 3,358 | |
| DISHWASHER | 4,536 | 648 | 3,888 | |
| REFRIGERATOR | 2,275 | 325 | 1,950 | |
| FREEZER | 2,500 | 357 | 2,143 | |
| BUILDING REMODEL | 30,527 | 0 | 30,527 | |
| FLOORING | 550 | 72 | 478 | |
| CONCRETE FOR GO-CART BLDG | 715 | 16 | 699 | |
| CABINETS FOR OFFICE | 375 | 27 | 348 | |
| RADIOS FOR INTERNET | 2,208 | 289 | 1,919 | |
| CHAIRS | 1,500 | 54 | 1,446 | |
| 15 - 60" ROUND TABLE AND CHAIRS WITH STORAGE | 1,850 | 44 | 1,806 | |
| FENCING & POSTS FOR SEPTIC AREA | 485 | 19 | 466 | |
| GOLF CART | 500 | 12 | 488 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIPS | 37,887 | 0 | 37,887 | 37,887 |
| ACADEMIC SUPPLIES | 10,352 | 0 | 10,352 | 10,352 |
| FUNDRAISING EXPENSE | 1,825 | 0 | 1,825 | 1,825 |
| STAFF TRAINING | 9,673 | 0 | 9,673 | 9,673 |
| OFFICE EXPENSE | 12,755 | 0 | 12,755 | 12,755 |
| INFORMATION TECHNOLOGY | 6,074 | 0 | 6,074 | 6,074 |
| INSURANCE | 4,043 | 0 | 4,043 | 4,043 |
| ADVERTISING | 3,889 | 0 | 3,889 | 3,889 |
| BANK FEES | 395 | 0 | 395 | 395 |
| BAD DEBT | 3,093 | 0 | 3,093 | 3,093 |
| GRANT EXPENSE | 493 | 0 | 493 | 493 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION/EDUCATION THERAPY | 82,844 | 82,844 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL TAXES | 3,537 | 2,229 |
| Name | Address |
|---|---|
| DEBBIE BARCUS |
1092 BOWMAN RD HAMILTON,MT59840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,882 | 0 | 17,882 | 17,882 |