| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 14,500 | 7,250 | 7,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DRIEHAUS ACTIVE INCOME FUND | 147,450 | 147,450 |
| PALMER SQUARE SSI ALTERNATIVE INC FD I | 72,303 | 72,303 |
| JP MORGAN STRATECIC INCOME OPPS-SELECT | 146,990 | 146,990 |
| VANGUARD SHORT TERM INVMT GRADE ADMIRAL | 158,655 | 158,655 |
| VANGUARD SHORT TERM FEDERAL ADMIARAL | 152,230 | 152,230 |
| AMERICAN EXPRESS FED SVGS BK INSTL | 49,859 | 49,859 |
| DISCOVER BK GREENWOOD DEL 1.35000% | 50,044 | 50,044 |
| DISCOVER BK CD 1.2000% | 0 | 0 |
| DISCOVER BK CD 1.35000% | 0 | 0 |
| GOLDMAN SACHS BK USA NY 1.2000% | 50,062 | 50,062 |
| GOLDMAN SACHS BK USA NY 0.9500% | 0 | 0 |
| SALLIE MAE BK SALT LAKE CITY UT 1.8000% | 49,742 | 49,742 |
| SYNCHRONY BK RETAIL CD 2.1000% | 49,841 | 49,841 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CASH RESERVES | 98,730 | 98,730 |
| AQR MULTI STRTGY ALTERNATIVE CL I | 187,677 | 187,677 |
| AQR MANAGED FUTURES FUND CL I | 109,513 | 109,513 |
| CRBRE CLARION LONG/SHORT FUND | 69,806 | 69,806 |
| AMERICAN BEACON STEPHENS SMALL CAP GROWTH | 225,145 | 225,145 |
| AMERICAN BEACON SMALL CAP VAL INSTL | 227,194 | 227,194 |
| AMERICAN BEACON MID CAP VAL CL Y | 87,177 | 87,177 |
| BARON GROWTH FUND INSTL CLASS | 87,571 | 87,571 |
| WILLIAM BLAIR INTERNATIONAL GROWTH | 188,911 | 188,911 |
| BRANDES EMERGING MARKETS VALUE CL I | 47,374 | 47,374 |
| COHEN & STEERS INSTL REALTY SHARES | 155,219 | 155,219 |
| COHEN & STEERS INTL REALTY INC CL I | 113,559 | 113,559 |
| DODGE & COX INTERNATIONAL STOCK FUND | 163,835 | 163,835 |
| DODGE & COS STOCK | 224,969 | 224,969 |
| DRIEHAUS ACTIVE INCOME FUND | 0 | 0 |
| AMERICAN EUROPACIFIC GROWTH FUND CL F2 | 56,047 | 56,047 |
| AMERICAN GROWTH FUND OF AMERICA CL F2 | 209,652 | 209,652 |
| HARDING LOEVNER INST EMERGING MARKETS | 53,139 | 53,139 |
| OAKMARK INT'L SMALL CAP | 37,769 | 37,769 |
| HATTERAS HEDGED STRATEGIES INSTL | 0 | 0 |
| T ROWE PRICE INST LARGE CAP GROWTH | 109,478 | 109,478 |
| PALMER SQUARE ABSOLUTE RETURN CL I | 50,966 | 50,966 |
| IVY MIDCAP GROWTH CL I | 84,911 | 84,911 |
| JPMORGAN STRATEGIC INCOME OPPS-SELECT | 0 | 0 |
| ASG MANAGED FUTURES STRATEGY FUND | 25,284 | 25,284 |
| STONE HARBOR LOCAL MRKTS FUND INSTL CL | 0 | 0 |
| TOUCHSTONE EMERGING MARKETS FUND CL I | 0 | 0 |
| VANGUARD GROWTH INDEX ADMIRAL | 214,986 | 214,986 |
| VANGUARD VALUE INDEX ADMIRAL | 272,078 | 272,078 |
| VANGUARD INDEX FDX MID-CAP VALE INDEX | 88,113 | 88,113 |
| VANGUARD VALUE INDEX - SIGNAL SHARES | 0 | 0 |
| VANGUARD GROWTH INDEX - SIGNAL SHARES | 0 | 0 |
| CRM MID-CAP VALUE FD-INSTITUTIONAL | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,078 | 539 | 539 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 900 | 900 | 900 |
| accrued interest | 1,523 | 1,609 | 1,609 |
| FCC License | 2,377,000 |
| Description | Amount |
|---|---|
| Unrealized loss - current year | 206,544 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Meeting | 4,794 | 0 | 4,794 | |
| MARKETING | 12,189 | 0 | 12,189 | |
| TELEPHONE | 3,260 | 0 | 3,260 | |
| OFFICE EXPENSE | 1,121 | 0 | 1,121 | |
| INSURANCE | 1,625 | 0 | 1,625 | |
| Conference Registration | 4,558 | 0 | 4,558 | |
| training tech/edu training | 6,943 | 0 | 6,943 | |
| web site | 4,560 | 0 | 4,560 | |
| Software lease & software purchase | 5,042 | 0 | 5,042 | |
| postage | 189 | 0 | 189 | |
| office supplies | 2,329 | 0 | 2,329 | |
| payroll services | 908 | 0 | 908 | |
| Professional Associations | 1,970 | 0 | 1,970 | |
| loss on disposal | 455 | 0 | 455 | |
| signature event | 12,014 | 0 | 12,014 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 859,221 | 859,221 | 859,221 |
| Excise Tax Refund | 718 | 718 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit card payable | 1,320 | 917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisor Fees | 33,668 | 33,668 | 0 | |
| Consulting Fees | 21,130 | 0 | 21,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 22,410 | 0 | 0 |