| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLLINS BURI & MCCONKEY,LLP | 9,468 | 9,468 | 0 | |
| LOVE ACCOUNTING SERVICES | 838 | 838 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER AND PRINTER | 2006-09-12 | 1,095 | 1,095 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2000-01-01 | 10,249 | 10,249 | SL | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 2007-09-10 | 212 | 212 | SL | 5.000000000000 | 0 | 0 | ||
| FILE CABINET | 2008-10-15 | 636 | 578 | SL | 7.000000000000 | 58 | 0 | ||
| SERVER | 2009-05-27 | 1,235 | 1,235 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2011-04-27 | 1,044 | 766 | SL | 5.000000000000 | 209 | 0 | ||
| PRINTER | 2011-05-04 | 572 | 418 | SL | 5.000000000000 | 114 | 0 | ||
| COMPUTER | 2013-01-10 | 3,385 | 1,354 | SL | 5.000000000000 | 677 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,499,184 | 2,502,438 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 7,455,112 | 9,684,809 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOVERNMENT AGENCY BONDS | AT COST | 1,050,689 | 1,058,246 |
| MUTUAL FUNDS | AT COST | 143,306 | 342,715 |
| UNIT TRUSTS/LTD PARTNERSHIPS | AT COST | 184,832 | 578,315 |
| FEDERAL FIXED INCOME | AT COST | 62,500 | 52,562 |
| ALTERNATE INVESTMENTS | AT COST | 75,668 | 74,852 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER AND PRINTER | 1,095 | 1,095 | 0 | |
| FURNITURE | 10,249 | 10,249 | 0 | |
| FAX MACHINE | 212 | 212 | 0 | |
| FILE CABINET | 636 | 636 | 0 | |
| SERVER | 1,235 | 1,235 | 0 | |
| COMPUTER | 1,044 | 975 | 69 | |
| PRINTER | 572 | 532 | 40 | |
| COMPUTER | 3,385 | 2,031 | 1,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HONIGMAN MILLER LLP | 3,668 | 3,668 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,100 | 2,100 | 2,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 479 | 0 | 479 | |
| DUES AND SUBSCRIPTIONS | 223 | 0 | 223 | |
| INSURANCE | 1,603 | 0 | 1,603 | |
| TELEPHONE | 1,553 | 0 | 1,553 | |
| POSTAGE AND DELIVERY | 74 | 0 | 74 | |
| SERVICE CHARGES | 132 | 0 | 132 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY TRUST ACTIVITY | 742 | 0 | 742 |
| SECURITY SETTLEMENTS & OTHER | 985 | 985 | 985 |
| LTD PARTNERSHIP ACTIVITY | 32,856 | 0 | 32,856 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES PAYABLE | 82,100 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 101,334 | 101,334 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,124 | 2,124 | 0 | |
| FEDERAL TAXES | 21,277 | 0 | 0 |