| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 324 | 324 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME BONDS ACCT #07705 | 27,402 | 27,402 |
| FIXED INCOME BONDS ACCT #18035 | 228,830 | 228,830 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| U.S. STOCKS ACCT #07705 | 291,283 | 291,283 |
| INTERNATIONAL STOCKS ACCT #07705 | 63,651 | 63,651 |
| U.S. STOCKS ACCT #18035 | 5,441 | 5,441 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIXED ASSETS ACCT #07705 | FMV | 294,667 | 294,667 |
| OTHER ASSETS ACCT #07705 | FMV | 76,777 | 76,777 |
| OTHER ASSETS | FMV | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 73,922 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEE - STATE OF MN | 25 | 25 | 0 | |
| INVESTMENT FEES - RBC 18035 | 2,805 | 2,805 | 0 | |
| INVESTMENT FEES - RBC 07705 | 6,576 | 6,576 | 0 | |
| MEALS AND ENTERTAINMENT | 600 | 0 | 600 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 53,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,325 | 1,325 | 0 |