| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION & AUDIT FEES | 18,250 | 0 | 18,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250000 AFLAC INC 2.65 2/15/17 | 263,505 | 253,293 |
| 150000 ASSURANT INC 2.5 3/15/18 | 151,407 | 149,753 |
| 100000 AT&T INC 2.375 11/27/18 | 101,676 | 100,681 |
| 300000 BOEING CAPITAL CORP 2.9 8/15/18 | 321,795 | 309,396 |
| 100000 BOSTON PROPERTIES LP 5.875 10/15/19 | 112,647 | 111,004 |
| 200000 BOTTLING GROUP LLC 4.125 6/15/15 | 0 | 0 |
| 100000 CATERPILLAR FINANCIAL 2.65 4/1/16 | 105,375 | 100,469 |
| 200000 CISCO SYSTEMS INC 4.95 2/15/19 | 219,445 | 218,560 |
| 100000 DIRECTV HOLDINGS LLC 5.2 03/15/20 | 109,015 | 108,301 |
| 100000 DOVER CORP 5.45 3/15/18 | 109,295 | 107,773 |
| 150000 DUPONT EI NEMOUR 5.75 3/15/19 | 168,887 | 164,690 |
| 250000 GENERAL ELEC CAP CORP 2.9 1/9/17 | 264,945 | 254,165 |
| 100000 GOLDMAN SACHS GROUP INC 2.6 4/23/20 | 100,127 | 99,241 |
| 150000 HERSHEY COMPANY 4.125 12/01/20 | 162,716 | 161,715 |
| 250000 JOHN DEERE CAP CORP 2.8 9/18/17 | 267,625 | 255,535 |
| 300000 JPMORGAN CHASE & CO 3.15 7/5/16 | 318,776 | 303,102 |
| 100000 MCDONALD'S CORP 3.5 7/15/20 | 106,250 | 103,153 |
| 100000 OCCIDENTAL PETRO CORP 2.5 2/1/16 | 105,600 | 100,084 |
| 200000 PROCTER & GAMBLE CO 3.5 2/15/15 | 0 | 0 |
| 200000 TOYOTA MOTOR CR CORP 2.8 1/11/16 | 211,706 | 200,058 |
| 200000 VIACOM INC 4.25 9/15/15 | 0 | 0 |
| 200000 VIRGINIA ELEC & POWER 5.0 6/30/19 | 219,223 | 217,652 |
| 200000 WAL-MART STORES INC 3.625 7/8/20 | 212,816 | 213,992 |
| 100000 WELLS FARGO & CO 3.676 6/15/16 | 106,692 | 101,250 |
| 100000 BP CAPITAL MARKETS 3.2 3/11/16 | 107,041 | 100,484 |
| 100000 POTASH CORP 3.25 12/1/17 | 103,864 | 102,172 |
| 100000 RIO TINTO FIN 2.25 12/14/18 | 101,173 | 97,506 |
| 150000 TEVA PHARMA FIN 3.00 6/15/15 | 0 | 0 |
| 100000 TOTAL CAPITAL SA 3.125 10/2/15 | 0 | 0 |
| 54580.998 HARTFORD FLOATING RATE FUND | 491,778 | 443,198 |
| 26577.255 STONE RIDGE REINSURANCE RISK FD | 270,861 | 268,962 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12292 AES CORP | 0 | 0 |
| 1208 AETNA INC | 0 | 0 |
| 180 ALPHABET INC | 124,733 | 136,598 |
| 3703 AMDOCS LTD ORD | 163,784 | 202,073 |
| 1103 AMERICAN ELEC PWR INC | 56,035 | 64,272 |
| 920 AMERICAN INTERNATIONAL GROUP | 57,244 | 57,012 |
| 1674 AMERIPRISE FINANCIAL INC | 113,675 | 178,147 |
| 1395 AMGEN INC | 226,602 | 226,450 |
| 3823 APPLE INC | 86,991 | 402,409 |
| 4083 ARCHER DANIELS MIDLAND CO | 0 | 0 |
| 2780 AVERY DENNISON CORP | 171,098 | 174,195 |
| 1304 BED BATH & BEYOND INC | 104,984 | 62,918 |
| 1195 BOEING CO | 177,195 | 172,785 |
| 1255 CAMERON INTERNATIONAL CORP | 67,511 | 79,316 |
| 1348 CAPITAL ONE FINANCIAL CORP | 109,043 | 97,299 |
| 735 CARTERS INC | 72,039 | 65,437 |
| 728 CATERPILLAR INC | 0 | 0 |
| 745 CHEVRON CORPORATION | 59,645 | 67,020 |
| 188 CHIPOTLE MEXICAN GRILL INC | 0 | 0 |
| 4907 CISCO SYSTEMS INC | 99,957 | 133,250 |
| 870 CITRIX SYS INC | 55,314 | 65,815 |
| 4312 COCA COLA ENTERPRISES INC | 0 | 0 |
| 4169 COMCAST CORP - CL A | 129,818 | 235,257 |
| 1973 CVS HEALTH CORP | 125,151 | 192,900 |
| 2969 DISCOVER FINL SVCS | 92,285 | 159,198 |
| 1284 DR PEPPER SNAPPLE GROUP INC | 66,492 | 119,669 |
| 634 EDWARDS LIFESCIENCES CORP | 0 | 0 |
| 1005 ELECTRONIC ARTS INC | 62,986 | 69,064 |
| 1498 EOG RES INC | 0 | 0 |
| 1065 EVEREST RE GROUP LIMITED | 155,303 | 194,991 |
| 3475 EXELON CORP | 107,047 | 96,501 |
| 650 EXPEDIA INC | 71,707 | 80,795 |
| 2200 EXPRESS SCRIPTS HLDG | 194,348 | 192,302 |
| 1109 EXXON MOBIL CORP | 100,105 | 86,447 |
| 3228 FIFTH THIRD BANCORP | 62,948 | 64,883 |
| 1023 FOOT LOCKER INC | 53,992 | 66,587 |
| 620 F5 NETWORKS INC | 71,302 | 60,115 |
| 790 GENERAL DYNAMICS CORP | 109,223 | 108,514 |
| 2280 GILEAD SCIENCES INC | 231,740 | 230,713 |
| 3180 HALLIBURTON CO | 0 | 0 |
| 2077 HCA HOLDINGS INC | 168,537 | 140,467 |
| 2458 HEWLETT PACKARD CO | 0 | 0 |
| 751 HOME DEPOT INC | 67,090 | 99,320 |
| 847 HUNTINGTON INGALLS INDUSTRIES | 74,863 | 107,442 |
| 4300 INTEL CORP | 146,881 | 148,135 |
| 3224 JOHNSON & JOHNSON | 308,742 | 331,169 |
| 1820 JUNIPER NETWORKS INC | 54,974 | 50,232 |
| 1115 KOHLS CORP | 85,218 | 53,107 |
| 4790 KROGER CO | 54,327 | 200,366 |
| 945 LAM RESEARCH CORP | 78,588 | 75,052 |
| 1485 LEAR CORP | 171,556 | 182,403 |
| 790 LOWES COS INC | 59,424 | 60,072 |
| 1937 MACY'S INC | 49,393 | 67,756 |
| 643 MAGNA INTERNATIONAL INC | 0 | 0 |
| 3256 MARATHON PETROLEUM CORP | 106,600 | 168,791 |
| 1808 MEDTRONIC INC | 0 | 0 |
| 1699 MERCK & CO INC | 0 | 0 |
| 1973 MICROSOFT CORP | 67,706 | 109,462 |
| 3213 MYLAN INC | 0 | 0 |
| 2262 NETAPP INC | 0 | 0 |
| 1759 NORTHROP GRUMMAN CORP | 0 | 0 |
| 1480 OCEANEERING INTL INC | 56,049 | 55,530 |
| 635 O'REILLY AUTOMOTIVE INC | 0 | 0 |
| 3512 ORACLE CORP | 48,185 | 128,293 |
| 715 PEPSICO INC | 71,968 | 71,443 |
| 985 PG&E CORP | 57,109 | 52,392 |
| 755 SCHLUMBERGER LTD | 67,429 | 52,661 |
| 1275 SEALED AIR CORP | 57,410 | 56,865 |
| 721 SKYWORKS SOLUTIONS INC | 0 | 0 |
| 3630 SNAP ON INC | 132,386 | 622,291 |
| 3168 SOUTHWEST AIRLINES CO | 59,558 | 136,414 |
| 2031 TRAVELERS COMPANIES INC | 125,446 | 229,219 |
| 2493 TYSON FOODS INC | 0 | 0 |
| 2199 UGI CORP | 0 | 0 |
| 1559 UNION PAC CORP | 0 | 0 |
| 1320 UNITEDHEALTH GROUP INC | 150,325 | 155,285 |
| 1365 UNUMPROVIDENT CORP | 0 | 0 |
| 5350 VERIZON COMMUNICATIONS | 245,718 | 247,277 |
| 778 WAL MART STORES INC | 38,011 | 47,691 |
| 4168 WELLS FARGO & CO | 228,010 | 226,572 |
| 4391 XEROX CORP | 0 | 0 |
| 1000 3M CO | 0 | 0 |
| 20955.054 ABERDEEN EMERGING MARKETS FUND | 312,192 | 238,049 |
| 2952 DELPHI AUTOMOTIVE PLC | 0 | 0 |
| 10565 ISHARES MSCI EAFE ETF | 582,328 | 620,377 |
| 7000 ISHARES MSCI EMERGING MKT | 0 | 0 |
| 67562.225 JOHCM GLOBAL EQUITY FUND | 980,698 | 847,906 |
| 1606 LYONDELLBASELL INDUSTRIES NV | 155,609 | 139,561 |
| 12186.169 OAKMARK INTERNATIONAL FUND | 316,538 | 260,297 |
| 13478 VANGUARD FTSE EMERGING MARKETS | 566,367 | 440,865 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3225 ISHARES RUSSELL 2000 ETF | AT COST | 398,154 | 363,199 |
| 11684.912 COLUMBIA ACORN FUND | AT COST | 0 | 0 |
| 51944.449 PIMCO COMM REALRETURN STRATEGY | AT COST | 0 | 0 |
| 17454.945 GATEWAY FUND | AT COST | 520,000 | 518,586 |
| 2650 JPMORGAN ALERIAN MLP INDEX FD | AT COST | 119,644 | 76,770 |
| 7080.821 TORTOISE MLP & PIPELINE FD | AT COST | 120,156 | 71,304 |
| Description | Amount |
|---|---|
| TAX DIFFERENCE ADJUSTMENT | 5,607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & POSTAGE | 38 | 0 | 38 | |
| DIRECTORS INSURANCE | 1,628 | 0 | 1,628 | |
| MEMBERSHIP FEES | 2,875 | 0 | 2,875 | |
| FILING AND REGISTRATION FEES | 693 | 0 | 0 | |
| SOFTWARE LICENSE FEES | 2,225 | 0 | 2,225 | |
| MISCELLANOUES EXPENSE | 314 | 0 | 314 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR YEAR GRANT RECOVERY | 36,109 | 36,109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK INVESTMENT MANAGEMENT FEES | 55,236 | 55,236 | 0 | |
| EXECUTIVE MANAGEMENT & CONSULTING FEES | 106,167 | 0 | 106,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 9,365 | 0 | 0 | |
| FOREIGN TAX | 4,996 | 4,996 | 0 |