| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING/TAX PREP | 2,813 | 703 | 2,813 | 2,110 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1981.378 EATON VANCE PARAMETRIC | 2014-02 | PURCHASE | 2015-06 | 28,116 | 29,206 | -1,090 | ||||
| 50 AT&T CORP BOND | 2014-02 | PURCHASE | 2015-09 | 50,114 | 50,022 | 92 | ||||
| 15268.433 GOLDMAN SACHS STRATEGIC IN | 2014-02 | PURCHASE | 2015-10 | 151,310 | 161,540 | -10,230 | ||||
| 3653.042 EDGEWOOD GROWTH FUND | 2014-02 | PURCHASE | 2015-10 | 78,650 | 74,522 | 4,128 | ||||
| 1134.020 CAUSEWAY EMERGING MARKETS F | 2014-02 | PURCHASE | 2015-10 | 12,100 | 14,039 | -1,939 | ||||
| 974.235 EATON VANCE PARAMETRIC | 2014-02 | PURCHASE | 2015-10 | 12,100 | 14,368 | -2,268 | ||||
| 313.309 GOLDMAN SACHS MID CAP VALUE | 2014-02 | PURCHASE | 2015-10 | 12,100 | 14,033 | -1,933 | ||||
| 523.810 OAKMARK INTERNATIONAL FUND | 2014-02 | PURCHASE | 2015-10 | 12,100 | 13,870 | -1,770 | ||||
| 406.995 HARTFORD MIDCAP FUND CLASS Y | 2014-02 | PURCHASE | 2015-10 | 12,100 | 11,815 | 285 | ||||
| 2293.003 MFS VALUE FUND CLASS 1 | 2014-02 | PURCHASE | 2015-10 | 78,650 | 76,334 | 2,316 | ||||
| 1059.322 ALTEGIS/AACA REAL ESTATE LO | 2014-02 | PURCHASE | 2015-10 | 12,500 | 12,193 | 307 | ||||
| 624.688 VOYA GLOBASL REAL ESTATE | 2014-02 | PURCHASE | 2015-10 | 12,500 | 11,494 | 1,006 | ||||
| 414.383 WASATCH INTERNATIONAL FUND | 2014-02 | PURCHASE | 2015-10 | 12,100 | 12,054 | 46 | ||||
| 697.005 TOREDOR INTERNATIONAL FUND | 2014-02 | PURCHASE | 2015-10 | 12,100 | 13,020 | -920 | ||||
| 25000 BMW BK NORTH AMEER UTAH | 2014-02 | PURCHASE | 2015-10 | 250,090 | 249,783 | 307 | ||||
| 50000 BRISTOL-MYERS SQUIPP | 2014-02 | PURCHASE | 2015-10 | 49,806 | 49,843 | -37 | ||||
| 50000 CHEVRON CORP | 2014-02 | PURCHASE | 2015-10 | 50,045 | 50,073 | -28 | ||||
| 120000 DISCOVER BANK | 2014-02 | PURCHASE | 2015-10 | 119,788 | 119,896 | -108 | ||||
| 100000 GOLDMAN SACHS BANK | 2014-02 | PURCHASE | 2015-10 | 100,000 | 99,522 | 478 | ||||
| 100000 MCDONALDS CORP MED TERM | 2014-02 | PURCHASE | 2015-10 | 99,889 | 99,743 | 146 | ||||
| 50000 MEDRONIC INC | 2014-02 | PURCHASE | 2015-10 | 50,055 | 49,680 | 375 | ||||
| 50000 ORACLE CORP | 2014-02 | PURCHASE | 2015-10 | 50,174 | 49,762 | 412 | ||||
| 23.326 VANGUARD 500 INDEX FUND | 2014-05 | PURCHASE | 2015-04 | 4,520 | 4,051 | 469 | ||||
| 440.549 ASTON FAIRPOINTE MID CAP | 2014-07 | PURCHASE | 2015-06 | 18,275 | 20,405 | -2,130 | ||||
| 3620.1030 COLUMBIA MIDCAP | 2014-07 | PURCHASE | 2015-06 | 58,057 | 58,986 | -929 | ||||
| 457.9590 ASTON FAIRPOINTE MID CAP | 2014-02 | PURCHASE | 2015-06 | 20,089 | 21,366 | -1,277 | ||||
| 5021.5645 COLUMBIA MIDCAP | 2014-02 | PURCHASE | 2015-06 | 83,890 | 77,630 | 6,260 | ||||
| FMI LARGE CAP FUND | 2014-04 | PURCHASE | 2015-06 | 4,931 | 4,717 | 214 | ||||
| INVESCO EQUALLY WEIGHTED | 2014-05 | PURCHASE | 2015-06 | 87,826 | 78,486 | 9,340 | ||||
| 49.049 VANGUARD 500 INDEX FUND | 2014-05 | PURCHASE | 2015-06 | 9,495 | 8,518 | 977 | ||||
| 284.913 ASTON FAIRPOINTE MID CAP | 2014-05 | PURCHASE | 2015-06 | 11,819 | 13,448 | -1,629 | ||||
| 4135.5310 COLUMBIA MIDCAP | 2014-05 | PURCHASE | 2015-06 | 66,323 | 64,402 | 1,921 | ||||
| 833.8670 VANGUARD 500 INDEX FUND | 2014-05 | PURCHASE | 2015-06 | 158,281 | 144,798 | 13,483 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE BONDS | 1,546,610 | 1,508,915 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED MUTUAL FUNDS | 4,050,428 | 3,874,776 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TAX FREE BONDS | AT COST | 24,713 | 26,184 |
| REIT'S | AT COST | 51,230 | 51,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,365 | 3,365 | 3,365 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 11,150 | 6,648 | 6,648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 48 | 24 | 48 | 24 |
| INSURANCE | 1,136 | 568 | 1,136 | 568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 25,058 | 25,058 | 25,058 | |
| ADMINISTRATION FEES | 5,104 | 1,276 | 5,104 | 3,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 15 | 15 | |
| FEDERAL EXCISE TAX | 1,347 | 1,347 | 1,347 |