| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,000 | 0 | 15,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2006-02-03 | 4,525 | 4,525 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2006-02-03 | 4,284 | 4,284 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2006-09-06 | 2,422 | 2,422 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2006-09-06 | 8,327 | 8,327 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2006-09-11 | 2,197 | 2,197 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-12-02 | 8,356 | 8,356 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAPTOP | 2010-02-02 | 1,518 | 1,361 | 200DB | 5.000000000000 | 157 | 0 | ||
| OFFICE EQUIPMENT | 2011-04-01 | 219 | 181 | 200DB | 5.000000000000 | 24 | 0 | ||
| OFFICE EQUIPMENT | 2011-10-03 | 1,191 | 986 | 200DB | 5.000000000000 | 170 | 0 | ||
| COMPUTER | 2012-06-30 | 515 | 266 | SL | 5.000000000000 | 103 | 0 | ||
| COMPUTER 2013 | 2013-05-01 | 3,816 | 1,144 | SL | 5.000000000000 | 763 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2006-12-02 | 9,175 | 2,069 | SL | 39.000000000000 | 235 | 0 | ||
| FURNITURE | 2015-09-23 | 3,892 | 200DB | 7.000000000000 | 556 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 4,525 | 4,525 | 0 | |
| FURNITURE | 4,284 | 4,284 | 0 | |
| OFFICE EQUIPMENT | 2,422 | 2,422 | 0 | |
| OFFICE EQUIPMENT | 8,327 | 8,327 | 0 | |
| OFFICE EQUIPMENT | 2,197 | 2,197 | 0 | |
| COMPUTER | 8,356 | 8,356 | 0 | |
| LAPTOP | 1,518 | 1,518 | 0 | |
| OFFICE EQUIPMENT | 219 | 205 | 14 | |
| OFFICE EQUIPMENT | 1,191 | 1,156 | 35 | |
| COMPUTER | 515 | 369 | 146 | |
| COMPUTER 2013 | 3,816 | 1,907 | 1,909 | |
| LEASEHOLD IMPROVEMENTS | 9,175 | 2,304 | 6,871 | |
| FURNITURE | 3,892 | 556 | 3,336 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUIPMENT LEASING | 1,645 | 0 | 1,645 | |
| STUDENT SERVICES | 20,050 | 0 | 20,050 | |
| INSURANCE EXPENSE | 1,423 | 0 | 1,423 | |
| OFFICE EXPENSES | 2,587 | 0 | 2,587 | |
| SCHOLARSHIP PROGRAM SERVICES | 10,691 | 0 | 10,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 465 | 0 | 465 | |
| PAYROLL PROCESSING FEES | 2,576 | 0 | 2,576 |