| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KITCHEN FITOUT | 2011-04-15 | 16,003 | 3,734 | SL | 15.00 | 1,067 | |||
| COMMERCIAL REFRIGERATOR | 2011-04-15 | 1,232 | 616 | SL | 7.00 | 176 | |||
| COMMERCIAL SINKS | 2011-04-15 | 768 | 385 | SL | 7.00 | 109 | |||
| COMMERCIAL STOVE | 2011-04-15 | 4,351 | 2,176 | SL | 7.00 | 621 | |||
| COMMERCIAL DISHWASHER | 2011-04-15 | 2,890 | 1,445 | SL | 7.00 | 413 | |||
| COMMERCIAL FREEZER | 2011-04-15 | 1,298 | 649 | SL | 7.00 | 185 | |||
| KITCHEN FURNISHINGS | 2011-04-15 | 928 | 464 | SL | 7.00 | 133 | |||
| KITCHEN HOOD SYSTEM | 2011-04-15 | 20,402 | 4,760 | SL | 15.00 | 1,360 | |||
| AIR SUPPRESSION SYSTEM | 2012-04-27 | 1,050 | 243 | 150DB | 15.00 | 81 | |||
| DELL LAPTOP AND DESKTOP WITH MONITOR | 2015-08-12 | 1,366 | 200DB | 5.00 | 273 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VARIOUS PER 2012 DEPRECIATION SCHEDULE | 48,922 | 18,617 | 30,305 | |
| COMPUTER LAPTOP AND DESKTOP | 1,366 | 273 | 1,093 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCUMULATED LAND DEVELOPMENT COSTS | 295,629 | 417,743 | 417,743 |
| ACCUMULATED LAND DEVELOPMENT COSTS | 295,629 | 417,743 | 417,743 |
| ACCUMULATED LAND DEVELOPMENT COSTS | 295,629 | 417,743 | 417,743 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCUMULATED LAND DEVELOPMENT COSTS | 295,629 | 417,743 | 417,743 |
| ACCUMULATED LAND DEVELOPMENT COSTS | 295,629 | 417,743 | 417,743 |
| ACCUMULATED LAND DEVELOPMENT COSTS | 295,629 | 417,743 | 417,743 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCUMULATED LAND DEVELOPMENT COSTS | 295,629 | 417,743 | 417,743 |
| ACCUMULATED LAND DEVELOPMENT COSTS | 295,629 | 417,743 | 417,743 |
| ACCUMULATED LAND DEVELOPMENT COSTS | 295,629 | 417,743 | 417,743 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,444 | 8,444 | ||
| MEALS EXPENSE | 24,702 | 24,702 | ||
| STATE FEES | 1,660 | 1,660 | ||
| P/R PROCESSING FEES | 1,596 | 1,596 | ||
| KITCHEN/OFC SUPPLIES | 1,890 | 1,890 | ||
| REPAIRS AND MAINTENENCE | 513 | 513 | ||
| EMPLOYEE DEVELOPMENT | 1,385 | 1,385 | ||
| AUTOMOBILE EXPENSE | ||||
| MEMBERSHIPS | 1,045 | 1,045 | ||
| RENT-EWING INDEPEND. LIVING | 4,419 | 4,419 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NJ STATE MEDICAID | 278,109 | ||
| MEAL REVENUE | 20,830 | ||
| SERVICE REVENUE | 85,871 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,294 | 28,294 |