| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,000 | 750 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DNC HEADQUARTERS | 2006-01-01 | 302,200 | 69,788 | S/L | 39.0000 | 7,749 | |||
| RIVER HOUSE | 2006-01-01 | 92,500 | 21,346 | S/L | 39.0000 | 2,372 | 2,372 | ||
| POLE BARN | 2006-01-01 | 20,300 | 9,135 | S/L | 20.0000 | 1,015 | |||
| OLD BARN | 2006-01-01 | 10,000 | 4,500 | S/L | 20.0000 | 500 | |||
| SIGN/STONEWORK | 2007-06-25 | 15,167 | 5,688 | S/L | 20.0000 | 758 | |||
| SLIDER/STORM DOOR | 2007-11-01 | 2,398 | 2,398 | S/L | 5.0000 | ||||
| LIGHTING | 2008-08-01 | 1,958 | 628 | S/L | 20.0000 | 98 | |||
| VARIOUS F & F PER LISTING | 2006-01-01 | 27,969 | 27,969 | S/L | 7.0000 | ||||
| VARIOUS FARM EQUIP, TOOLS, ETC | 2006-01-01 | 15,917 | 15,917 | S/L | 7.0000 | ||||
| 4 DRAWER VERTICAL FILE | 2006-03-31 | 1,904 | 1,904 | S/L | 7.0000 | ||||
| 3 FIRE SAFE RECEPTACLES | 2006-03-31 | 408 | 408 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2006-03-31 | 1,110 | 1,110 | S/L | 7.0000 | ||||
| STIHL TRIMMER | 2006-05-17 | 250 | 250 | S/L | 7.0000 | ||||
| 6' SCRAPING BLADE | 2006-05-19 | 234 | 234 | S/L | 7.0000 | ||||
| WATER DISPENSER | 2006-05-31 | 168 | 168 | S/L | 7.0000 | ||||
| COFFEE BREWER | 2006-05-31 | 196 | 196 | S/L | 7.0000 | ||||
| WESTERN BLADE 7.5 | 2006-06-20 | 650 | 650 | S/L | 7.0000 | ||||
| DEHUMIDIFIER | 2006-07-13 | 150 | 150 | S/L | 7.0000 | ||||
| 4 WHEEL DRIVE QUAD | 2006-08-31 | 8,108 | 8,108 | S/L | 7.0000 | ||||
| PLOW-4 WAY VALVE BODY W/CABLES | 2006-09-01 | 490 | 490 | S/L | 7.0000 | ||||
| STACKABLE CHAIRS | 2007-01-30 | 768 | 768 | S/L | 7.0000 | ||||
| FLAIL MOWER | 2007-04-15 | 2,900 | 2,900 | S/L | 7.0000 | ||||
| 48 INCH LAWN ROLLER | 2007-04-15 | 425 | 425 | S/L | 7.0000 | ||||
| DRAG HARROW | 2007-04-09 | 397 | 397 | S/L | 7.0000 | ||||
| WATER SOFTENER | 2007-09-30 | 1,525 | 1,525 | S/L | 5.0000 | ||||
| 6 BENCHES | 2008-07-01 | 3,130 | 2,906 | S/L | 7.0000 | 224 | |||
| TRACTOR | 2009-08-01 | 11,803 | 9,133 | S/L | 7.0000 | 1,686 | |||
| OAK TABLES AND BENCHES | 2009-08-01 | 2,000 | 1,548 | S/L | 7.0000 | 285 | |||
| VACANT FARM LAND | 2006-01-01 | 128,100 | |||||||
| ROADWORK | 2008-06-01 | 24,330 | 8,009 | S/L | 20.0000 | 1,216 | |||
| GRAVEL LOT | 2009-01-01 | 2,000 | 1,714 | S/L | 7.0000 | 286 | |||
| 1985 CHEV PICKUP | 2006-01-01 | 3,500 | 3,500 | S/L | 5.0000 | ||||
| VISITOR KIOSK | 2010-05-03 | 3,460 | 807 | S/L | 20.0000 | 173 | |||
| MAIN OFFICE-INSULATION/SEALING | 2011-09-29 | 7,260 | 1,180 | S/L | 20.0000 | 363 | |||
| KUHN 58" TILLER | 2012-04-20 | 2,000 | 762 | S/L | 7.0000 | 286 | |||
| WATER SOFTENER FOR MAIN BUILDING | 2012-08-30 | 1,125 | 525 | S/L | 5.0000 | 225 | |||
| EASTPOINT GREENHOUSE | 2013-07-18 | 2,910 | 206 | S/L | 20.0000 | 146 | |||
| BARN ROOFING | 2013-10-30 | 23,325 | 1,361 | S/L | 20.0000 | 1,166 | |||
| SCAG TURF TIGER-LAWN MOWER | 2014-09-16 | 9,745 | 348 | S/L | 7.0000 | 1,392 | |||
| RIVERHOUSE-NEW FLOORING | 2014-07-14 | 9,739 | 243 | S/L | 20.0000 | 487 | |||
| HOOP HOUSE | 2014-09-30 | 2,853 | 36 | S/L | 20.0000 | 142 | |||
| NATURE PLAYSCAPE | 2013-04-19 | 7,136 | 1,189 | S/L | 10.0000 | 714 | |||
| COVERED TRAILER | 2015-05-22 | 1,300 | S/L | 7.0000 | 108 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 1,243,025 | 1,243,025 |
| UNIT INVESTMENT TRUST | 245,934 | 245,934 |
| MANAGED FUNDS | 91,076 | 91,076 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS/EQUIPMENT | 625,708 | 231,911 | 393,797 | 393,797 |
| LAND | 128,100 | 128,100 | 128,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 58,650 | 58,650 | 58,650 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 109,738 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE | 2,301 | 2,301 | ||
| TAXES AND LICENSES | 2,217 | 2,217 | ||
| SUPPLIES | 8,170 | 8,170 | ||
| REPAIRS AND MAINTENANCE | 11,697 | 539 | 11,158 | |
| PROPERTY AND LIABILITY INSURA | 7,539 | 7,539 | ||
| PROGRAM/MISC EXPENSE | 11,472 | 11,472 | ||
| OFFICE EXPENSE | 918 | 918 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 6,984 | 6,984 | |
| MEMBERSHIP DUES | 3,199 | 3,199 | |
| OTHER REVENUE | 15,236 | 15,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 6,045 | 35 | 6,010 |