| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDIT | 12,173 | 8,115 | 8,115 | 4,058 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Employee | Explanation |
|---|---|
| COLETTE SPEAKMAN | COMMUNITY MANAGER |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 64,731 |
| PRIOR PERIOD ADJUSTMENT | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTY HELP | 5,703 | 3,802 | 3,802 | 1,901 |
| UTILITIES | 14,539 | 9,693 | 9,693 | 4,846 |
| SUPPLIES | 8,114 | 5,409 | 5,409 | 2,705 |
| IMPROVEMENTS | 214,568 | 143,045 | 143,045 | 71,523 |
| INSURANCE | 23,071 | 15,381 | 15,381 | 7,690 |
| REPAIRS & MAINTENANCE | 84,636 | 56,424 | 56,424 | 28,212 |
| MISCELLANEOUS | 868 | 579 | 579 | 289 |
| OFFICE SUPPLIES | 4,703 | 3,135 | 3,135 | 1,568 |
| TELEPHONE | 2,550 | 1,700 | 1,700 | 850 |
| INVESTMENT FEES | 13,441 | 8,961 | 8,961 | 4,480 |
| PAYROLL SERVICE | 3,842 | 2,561 | 2,561 | 1,281 |
| WATER | 3,628 | 2,419 | 2,419 | 1,209 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATERER KITCHEN FEES | 13,900 | 13,900 | |
| MISC INCOME | 606 | 606 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT, BANK | 43,279 | 201,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & CONSULTING | 11,497 | 7,665 | 7,665 | 3,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 14,961 | 9,974 | 9,974 | 4,987 |
| BUSINESS | 4,400 | 1,003 | 501 | 501 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| THE MERION FOUNDATION |
625 HAZELHURST AVE MERION STATION,PA19066 |
20-5374661 | CHARITABLE PURPOSE | 12,188 |
| Total | 12,188 | |||