| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,230 | 2,410 | 2,410 | 2,410 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FINANCING COSTS | 2003-12-12 | 80,092 | 80,092 | 1.0000 | 80,092 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2003-04-25 | 1,141,707 | |||||||
| LAND | 2003-12-12 | 505,500 | |||||||
| LAND IMPROVEMENTS | 2003-12-12 | 379,125 | 210,098 | S/L | 20.0000 | 18,957 | 18,957 | ||
| BUILDING & IMPROVEMENTS | 2003-12-12 | 6,826,650 | 1,891,550 | S/L | 40.0000 | 170,667 | 170,667 | ||
| APPLIANCES & FLOORING | 2003-12-12 | 968,875 | 968,875 | S/L | 9.0000 | ||||
| BUILDING & IMPROVEMENTS | 2004-07-01 | 64,987 | 17,059 | S/L | 40.0000 | 1,625 | 1,625 | ||
| APPLIANCES & FLOORING | 2004-07-01 | 96,074 | 96,074 | S/L | 9.0000 | ||||
| LAND IMPROVEMENTS | 2004-07-01 | 114,537 | 60,132 | S/L | 20.0000 | 5,727 | 5,727 | ||
| BUILDING & IMPROVEMENTS | 2005-07-01 | 173,504 | 41,207 | S/L | 40.0000 | 4,338 | 4,338 | ||
| APPLIANCES & FLOORING | 2005-07-01 | 10,225 | 10,225 | S/L | 9.0000 | ||||
| BUILDING & IMPROVEMENTS | 2006-07-01 | 202,565 | 43,045 | S/L | 40.0000 | 5,064 | 5,064 | ||
| LAND IMPROVEMENT-LANDSCAPING | 2007-05-31 | 5,320 | 2,017 | S/L | 20.0000 | 266 | 266 | ||
| DOORS | 2007-05-25 | 956 | 181 | S/L | 40.0000 | 24 | 24 | ||
| ELECTRICAL UPGRADES | 2007-03-25 | 633 | 123 | S/L | 40.0000 | 16 | 16 | ||
| ELECTRICAL UPGRADES | 2007-05-25 | 2,958 | 561 | S/L | 40.0000 | 74 | 74 | ||
| MONUMENT SIGN FROM SIGNS WEST, INC. | 2007-08-22 | 11,150 | 4,088 | S/L | 20.0000 | 558 | 558 | ||
| HVAC UPGRADES | 2007-01-01 | 13,750 | 2,750 | S/L | 40.0000 | 344 | 344 | ||
| GENERAL IMPROVEMENTS | 2007-01-01 | 1,210 | 242 | S/L | 40.0000 | 30 | 30 | ||
| GENERAL IMPROVEMENTS- INSURANCE CLAIM | 2007-08-22 | 23,789 | 4,361 | S/L | 40.0000 | 595 | 595 | ||
| GENERAL IMPROVEMENTS - CEILING FANS | 2007-08-22 | 39,211 | 7,189 | S/L | 40.0000 | 980 | 980 | ||
| GENERAL IMPROVEMENTS - INSURANCE CLAIM | 2007-11-13 | 50,881 | 9,116 | S/L | 40.0000 | 1,272 | 1,272 | ||
| GENERAL PLUMBING IMPROVEMENTS | 2007-01-01 | 13,795 | 2,759 | S/L | 40.0000 | 345 | 345 | ||
| BOILER | 2007-08-22 | 18,767 | 3,441 | S/L | 40.0000 | 469 | 469 | ||
| WATER HEATER BUILDING 12 | 2007-12-14 | 1,550 | 274 | S/L | 40.0000 | 39 | 39 | ||
| 43 CARPET REPLACEMENTS | 2007-01-01 | 38,068 | 38,068 | S/L | 5.0000 | ||||
| DRAPERIES | 2007-05-25 | 642 | 642 | S/L | 5.0000 | ||||
| LAND DEVELOPMENT - PHASE II | 2007-12-31 | 143,416 | |||||||
| EXTERIOR COMMON AREA IMPROVEMENTS | 2008-04-04 | 3,140 | 530 | S/L | 40.0000 | 78 | 78 | ||
| 92 CABINET/COUNTER REPLACEMENTS/UPGRADES | 2008-01-01 | 16,630 | 16,630 | S/L | 5.0000 | ||||
| LAND IMPROVEMENT - LANDSCAPING | 2008-07-31 | 2,849 | 914 | S/L | 20.0000 | 143 | 143 | ||
| FENCE, GATE, POOL UPGRADES & SIGNS | 2008-04-04 | 59,295 | 20,012 | S/L | 20.0000 | 2,965 | 2,965 | ||
| ENGINEERING COSTS | 2008-04-30 | 25,578 | 4,263 | S/L | 40.0000 | 639 | 639 | ||
| HVAC UPGRADES | 2008-04-04 | 19,580 | 3,304 | S/L | 40.0000 | 490 | 490 | ||
| GENERAL BUILDING IMPROVEMENTS | 2008-01-01 | 124,330 | 21,758 | S/L | 40.0000 | 3,108 | 3,108 | ||
| GENERAL PLUMBING IMPROVEMENTS | 2008-01-01 | 64,336 | 11,259 | S/L | 40.0000 | 1,608 | 1,608 | ||
| 115 VINYL & TILE INSTALLATIONS | 2008-01-01 | 87,585 | 87,585 | S/L | 5.0000 | ||||
| 76 CARPET REPLACEMENTS | 2008-01-01 | 65,395 | 65,395 | S/L | 5.0000 | ||||
| 44 LIGHT FIXTURES, 18 CEILING FANS | 2008-04-04 | 43,769 | 7,386 | S/L | 40.0000 | 1,094 | 1,094 | ||
| DRAPERIES, WOODEN BLINDS | 2008-04-10 | 24,108 | 24,108 | S/L | 5.0000 | ||||
| 2 GOLF CARTS | 2008-06-24 | 4,050 | 4,050 | S/L | 5.0000 | ||||
| APPLIANCES - WOODBURY SQUARE APARTMENTS | 2008-01-25 | 1,425 | 1,425 | S/L | 5.0000 | ||||
| APPLIANCES - MONTECITO APARTMENTS | 2008-01-25 | 35,555 | 35,555 | S/L | 5.0000 | ||||
| LAND DEVELOPMENT - PHASE II | 2008-01-01 | 159,257 | |||||||
| APPLIANCES & FLOORING | 2009-07-01 | 17,687 | 10,809 | S/L | 9.0000 | 1,965 | 1,965 | ||
| CABINETS | 2009-07-01 | 8,050 | 8,050 | S/L | 5.0000 | ||||
| CEILING FANS, LIGHT FIXTURES | 2009-07-15 | 17,549 | 2,413 | S/L | 40.0000 | 439 | 439 | ||
| WOOD BLINDS,FAUX BLINDS | 2009-07-15 | 13,885 | 13,885 | S/L | 5.0000 | ||||
| 49 CARPET REPLACEMENTS | 2009-07-15 | 29,930 | 29,930 | S/L | 5.0000 | ||||
| APPLIANCES | 2009-07-15 | 13,957 | 13,957 | S/L | 5.0000 | ||||
| 62 VINYL REPLACEMENT | 2009-07-15 | 49,577 | 49,577 | S/L | 5.0000 | ||||
| 4 SPEED BUMPS/ASPAHLT REPAIR | 2009-09-30 | 5,376 | 1,411 | S/L | 20.0000 | 269 | 269 | ||
| OFFICE RENOVATIONS | 2009-12-21 | 53,333 | 6,667 | S/L | 40.0000 | 1,333 | 1,333 | ||
| GENERAL BUILDING IMPROVEMENTS | 2009-07-15 | 299,143 | 41,132 | S/L | 40.0000 | 7,479 | 7,479 | ||
| HVAC | 2009-11-15 | 18,880 | 2,439 | S/L | 40.0000 | 472 | 472 | ||
| PATIOS/BALCONIES | 2009-10-23 | 83,589 | 10,797 | S/L | 40.0000 | 2,090 | 2,090 | ||
| PLUMBING | 2009-07-15 | 9,354 | 1,286 | S/L | 40.0000 | 234 | 234 | ||
| POOLS AND SPAS | 2009-10-23 | 2,915 | 376 | S/L | 40.0000 | 73 | 73 | ||
| INTERIOR REHAB | 2010-07-01 | 25,748 | 12,874 | S/L | 9.0000 | 2,861 | 2,861 | ||
| CARPET REPLACEMENTS - 2010 | 2010-07-01 | 22,935 | 20,641 | S/L | 5.0000 | 2,294 | 2,294 | ||
| GENERAL LAND IMPRV-2010 | 2010-07-01 | 18,015 | 4,053 | S/L | 20.0000 | 901 | 901 | ||
| ASPHALT REPAIRS | 2010-11-02 | 5,093 | 1,061 | S/L | 20.0000 | 255 | 255 | ||
| SIDEWALKS | 2010-09-30 | 3,740 | 795 | S/L | 20.0000 | 187 | 187 | ||
| ELECTRICAL REPAIRS - 2010 | 2010-11-02 | 5,162 | 538 | S/L | 40.0000 | 129 | 129 | ||
| EXTERIOR REPAIRS - COMMON 2010 | 2010-11-05 | 54,270 | 5,653 | S/L | 40.0000 | 1,357 | 1,357 | ||
| BUILDING ENGINEERING COSTS-2010 | 2010-11-25 | 534 | 55 | S/L | 40.0000 | 13 | 13 | ||
| FIRE ALARMS/SPRINKLERS | 2010-07-01 | 8,495 | 956 | S/L | 40.0000 | 212 | 212 | ||
| HVAC REPAIRS - 2010 | 2010-07-01 | 6,754 | 760 | S/L | 40.0000 | 169 | 169 | ||
| PLUMBING REPAIRS | 2010-01-25 | 7,048 | 866 | S/L | 40.0000 | 177 | 177 | ||
| POOLS AND SPA REPAIRS - 2010 | 2010-08-25 | 1,772 | 192 | S/L | 40.0000 | 44 | 44 | ||
| VINYL & TILE REPAIRS - 2010 | 2010-07-01 | 8,422 | 7,580 | S/L | 5.0000 | 842 | 842 | ||
| CARPET REPLACEMENTS - 2010 | 2010-07-01 | 27,154 | 24,439 | S/L | 5.0000 | 2,715 | 2,715 | ||
| 8 MICROS,3 FRIDGES,2 OVENS, 1 STOVE | 2010-07-01 | 6,426 | 5,783 | S/L | 5.0000 | 643 | 643 | ||
| COMPUTER EQUIPMENT - 2010 | 2010-01-31 | 879 | 865 | S/L | 5.0000 | 14 | 14 | ||
| SIGNS - 2010 | 2010-07-01 | 6,951 | 4,469 | S/L | 7.0000 | 993 | 993 | ||
| ENGINEERING COSTS - 2010 | 2010-01-25 | 675 | 83 | S/L | 40.0000 | 17 | 17 | ||
| PLUMBING REPAIRS | 2010-11-15 | 1,237 | 129 | S/L | 40.0000 | 31 | 31 | ||
| ADJUSTMENT - PAST/CURRENT DIFF | 2010-12-31 | 22,365 | 2,237 | S/L | 40.0000 | 559 | 559 | ||
| COMPUTERS & EQUIP | 2010-12-31 | 592 | 237 | S/L | 10.0000 | 59 | 59 | ||
| DESK FOR OFFICE | 2011-04-22 | 518 | 271 | S/L | 7.0000 | 74 | 74 | ||
| FLOOR PLAN DISPLAYS | 2011-09-29 | 929 | 431 | S/L | 7.0000 | 133 | 133 | ||
| EQUIPMENT | 2011-10-25 | 2,374 | 1,074 | S/L | 7.0000 | 339 | 339 | ||
| BASKETBALL GOALS AND NET | 2011-06-09 | 373 | 191 | S/L | 7.0000 | 53 | 53 | ||
| 2 DESKTOP PCS | 2011-10-25 | 1,905 | 1,206 | S/L | 5.0000 | 381 | 381 | ||
| EQUIPMENT | 2011-12-01 | 710 | 313 | S/L | 7.0000 | 101 | 101 | ||
| 2011 - APPLIANCES | 2011-04-25 | 1,337 | 980 | S/L | 5.0000 | 268 | 268 | ||
| MICROWAVE | 2011-05-18 | 243 | 174 | S/L | 5.0000 | 49 | 49 | ||
| OVENS HD SUPPLY | 2011-06-30 | 680 | 476 | S/L | 5.0000 | 136 | 136 | ||
| REFRIDGERATOR | 2011-06-27 | 559 | 391 | S/L | 5.0000 | 112 | 112 | ||
| 1 FRIDGE, 2 MICROWAVES | 2011-06-27 | 1,045 | 732 | S/L | 5.0000 | 209 | 209 | ||
| VENTAHOOD | 2011-07-19 | 40 | 28 | S/L | 5.0000 | 8 | 8 | ||
| VENTA HOODS | 2011-08-25 | 163 | 109 | S/L | 5.0000 | 32 | 32 | ||
| 2011 - APPLIANCES | 2011-09-25 | 1,289 | 838 | S/L | 5.0000 | 258 | 258 | ||
| DISHWASHER | 2011-10-07 | 289 | 188 | S/L | 5.0000 | 57 | 57 | ||
| 1 MICROWAVE | 2011-10-07 | 243 | 158 | S/L | 5.0000 | 49 | 49 | ||
| 2 FRIDGES | 2011-10-07 | 1,279 | 831 | S/L | 5.0000 | 256 | 256 | ||
| MICROWAVE AND ELECTRIC RANGE | 2011-10-07 | 661 | 429 | S/L | 5.0000 | 133 | 133 | ||
| 2011 - APPLIANCES | 2011-10-25 | 515 | 326 | S/L | 5.0000 | 104 | 104 | ||
| OVEN AND DISHWASHER | 2011-11-22 | 724 | 447 | S/L | 5.0000 | 144 | 144 | ||
| RANGE AND FRIDGE | 2011-12-01 | 825 | 509 | S/L | 5.0000 | 165 | 165 | ||
| FRIDGE AND STOVE | 2011-12-22 | 825 | 495 | S/L | 5.0000 | 165 | 165 | ||
| DISHWASHER AND MICROWAVE | 2011-12-22 | 532 | 319 | S/L | 5.0000 | 107 | 107 | ||
| DISHWASHER | 2011-12-22 | 289 | 173 | S/L | 5.0000 | 58 | 58 | ||
| MICROWAVE | 2011-12-22 | 186 | 112 | S/L | 5.0000 | 37 | 37 | ||
| 2011 LANDSCAPING REPAIRS AND ITEMS | 2011-07-01 | 13,503 | 2,363 | S/L | 20.0000 | 675 | 675 | ||
| 2011 - SIDEWALK REPAIRS AND MAINT | 2011-07-01 | 11,958 | 2,093 | S/L | 20.0000 | 598 | 598 | ||
| NEW AWNING AND BLDG S | 2011-10-19 | 2,125 | 336 | S/L | 20.0000 | 107 | 107 | ||
| 2011 - LANDSCAPING | 2011-07-01 | 11,267 | 1,972 | S/L | 20.0000 | 563 | 563 | ||
| CM FEE - CONSTR FEE | 2011-08-31 | 4,459 | 372 | S/L | 40.0000 | 111 | 111 | ||
| 2011 - BREAKERS, REPAIRS, PANELS, LIGHTS | 2011-05-01 | 3,670 | 336 | S/L | 40.0000 | 92 | 92 | ||
| 2011 - COMMON AREA MAINT/REPAIRS/EQUIP/RAILS | 2011-07-31 | 3,670 | 313 | S/L | 40.0000 | 92 | 92 | ||
| 2011 - INSPECTIONS | 2011-07-31 | 1,475 | 126 | S/L | 40.0000 | 37 | 37 | ||
| FIRE KNOX BOX | 2011-03-24 | 800 | 75 | S/L | 40.0000 | 20 | 20 | ||
| EXIT GATE | 2011-06-30 | 450 | 79 | S/L | 20.0000 | 22 | 22 | ||
| KEY PAD | 2011-09-29 | 200 | 93 | S/L | 7.0000 | 28 | 28 | ||
| 2011 - HVAC REPAIRS/REPLACEMENTS | 2011-07-31 | 8,413 | 719 | S/L | 40.0000 | 210 | 210 | ||
| 2011 - BOILER REPAIRS/VAMVORAS/CAMERA | 2011-07-31 | 5,012 | 428 | S/L | 40.0000 | 125 | 125 | ||
| 2011 - FURNITURE FOR POOL | 2011-07-31 | 13,627 | 9,312 | S/L | 5.0000 | 2,725 | 2,725 | ||
| BOILER ROOM REPAIRS/EQUIP | 2011-10-07 | 4,480 | 364 | S/L | 40.0000 | 112 | 112 | ||
| D-KAM | 2011-11-25 | 6,232 | 480 | S/L | 40.0000 | 156 | 156 | ||
| 2011- VINYL REPLACEMENT/REPAIRS | 2011-07-31 | 9,090 | 6,212 | S/L | 5.0000 | 1,818 | 1,818 | ||
| VANITY | 2011-02-08 | 533 | 417 | S/L | 5.0000 | 107 | 107 | ||
| 2011 - CARPET REPLACEMENTS/REPAIRS | 2011-07-01 | 42,629 | 29,840 | S/L | 5.0000 | 8,526 | 8,526 | ||
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-05-25 | 13,440 | 5,096 | S/L | 20.0000 | 672 | 672 | ||
| LAND IMPROVEMENTS (LIGHTING) | 2007-06-06 | 1,675 | 635 | S/L | 20.0000 | 84 | 84 | ||
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-06-20 | 14,768 | 5,538 | S/L | 20.0000 | 738 | 738 | ||
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-08-02 | 21,091 | 7,821 | S/L | 20.0000 | 1,055 | 1,055 | ||
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-12-26 | 8,997 | 3,149 | S/L | 20.0000 | 450 | 450 | ||
| CAMP BUILDING | 2009-01-01 | 6,746,938 | 1,472,059 | S/L | 27.5000 | 245,344 | 245,344 | ||
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 2008-03-31 | 11,635 | 3,927 | S/L | 20.0000 | 581 | 581 | ||
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-05-05 | 13,890 | 4,630 | S/L | 20.0000 | 695 | 695 | ||
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-06-10 | 6,700 | 2,205 | S/L | 20.0000 | 335 | 335 | ||
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-06-27 | 8,245 | 2,680 | S/L | 20.0000 | 412 | 412 | ||
| LAND IMPROVEMENTS (LAY CONCRETE) MYERS | 2008-07-16 | 6,600 | 2,118 | S/L | 20.0000 | 330 | 330 | ||
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 2008-07-31 | 61,257 | 19,653 | S/L | 20.0000 | 3,063 | 3,063 | ||
| LAND IMPROVEMENTS (LIGHTING) ELECTRICAL | 2008-08-06 | 6,065 | 1,946 | S/L | 20.0000 | 303 | 303 | ||
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-11-07 | 1,660 | 512 | S/L | 20.0000 | 83 | 83 | ||
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 2008-12-01 | 1,200 | 365 | S/L | 20.0000 | 60 | 60 | ||
| INSULATION-IMPROVEMENTS | 2009-04-07 | 9,400 | 3,603 | S/L | 15.0000 | 627 | 627 | ||
| 2012 - IRRIGATION REPAIR | 2012-02-01 | 14,273 | 2,081 | S/L | 20.0000 | 714 | 714 | ||
| 2012 - LANDSCAPING | 2012-02-14 | 34,030 | 4,963 | S/L | 20.0000 | 1,701 | 1,701 | ||
| BUILDING 31 LANDSCAPE | 2012-03-09 | 962 | 136 | S/L | 20.0000 | 48 | 48 | ||
| BUILDING 24 LANDSCAPE | 2012-03-09 | 908 | 129 | S/L | 20.0000 | 45 | 45 | ||
| 35 YDS SAND ADDED TO PLAYGROUND | 2012-12-12 | 3,217 | 335 | S/L | 20.0000 | 161 | 161 | ||
| STRIPING MACHINE - PARKING LOT | 2012-10-31 | 95 | 29 | S/L | 7.0000 | 14 | 14 | ||
| DKA78501 ARRIVED AFTER AME | 2012-04-30 | 1,500 | 200 | S/L | 20.0000 | 75 | 75 | ||
| NEW RAMP @ BUILDING 24 | 2012-12-05 | 760 | 79 | S/L | 20.0000 | 38 | 38 | ||
| LPC CM FEE IRRIGATION | 2012-02-29 | 1,415 | 100 | S/L | 40.0000 | 36 | 36 | ||
| GM-LPC-5% CM FEE | 2012-12-25 | 2,891 | 145 | S/L | 40.0000 | 72 | 72 | ||
| 1605 ASSESSMENT | 2012-02-27 | 79 | 6 | S/L | 40.0000 | 2 | 2 | ||
| 1605 REPLACE INTERIOR PANEL | 2012-03-01 | 586 | 41 | S/L | 40.0000 | 15 | 15 | ||
| 1001 PANEL REPLACE | 2012-07-25 | 653 | 39 | S/L | 40.0000 | 17 | 17 | ||
| NEW BATTERIES/ELETRICAL | 2012-08-30 | 712 | 42 | S/L | 40.0000 | 17 | 17 | ||
| NEW ELECTRIC PANEL FOR 1103 | 2012-10-18 | 543 | 29 | S/L | 40.0000 | 14 | 14 | ||
| NEW WIRING/ELEC BLDG 10 | 2012-10-18 | 240 | 13 | S/L | 40.0000 | 6 | 6 | ||
| NEW ELEC PANEL 2108 | 2012-10-18 | 741 | 40 | S/L | 40.0000 | 19 | 19 | ||
| NEW ELEC PANEL 2104 | 2012-10-18 | 741 | 40 | S/L | 40.0000 | 19 | 19 | ||
| NEW PLAYGROUND LIGHTS | 2012-12-24 | 531 | 27 | S/L | 40.0000 | 13 | 13 | ||
| 1103 DEMO/REPLACE SIDEWALK | 2012-02-27 | 850 | 60 | S/L | 40.0000 | 21 | 21 | ||
| 502/15506/2406 NEW BALCONY/LANDING | 2012-11-08 | 2,820 | 153 | S/L | 40.0000 | 70 | 70 | ||
| BALCONIES REPLACED | 2012-12-25 | 840 | 42 | S/L | 40.0000 | 21 | 21 | ||
| 2 NEW FRONT DOORS | 2012-11-28 | 447 | 23 | S/L | 40.0000 | 11 | 11 | ||
| NEW FRONT DOORS | 2012-12-24 | 373 | 19 | S/L | 40.0000 | 9 | 9 | ||
| NEW FURNACE | 2012-11-16 | 267 | 14 | S/L | 40.0000 | 7 | 7 | ||
| NEW BOILER TUBE | 2012-08-25 | 2,179 | 127 | S/L | 40.0000 | 55 | 55 | ||
| LOOP/INLET/OUTLET BOILERS | 2012-08-31 | 1,266 | 74 | S/L | 40.0000 | 32 | 32 | ||
| BOILER2 NEW PIPING/COUPLINGS | 2012-12-24 | 786 | 39 | S/L | 40.0000 | 20 | 20 | ||
| UMBRELLA/STAND. HANDICAP TABLE (POOL SIDE) | 2012-12-25 | 1,619 | 81 | S/L | 40.0000 | 40 | 40 | ||
| 1104 VINYL REPLACEMENT | 2012-01-25 | 879 | 513 | S/L | 5.0000 | 176 | 176 | ||
| 1103 VINYL REPLACEMENT | 2012-02-02 | 783 | 457 | S/L | 5.0000 | 157 | 157 | ||
| 2402 M/R PARTIAL VINYL INSTALL | 2012-02-08 | 53 | 31 | S/L | 5.0000 | 11 | 11 | ||
| 2106 M/R VINYL INSTALL | 2012-02-10 | 888 | 518 | S/L | 5.0000 | 177 | 177 | ||
| NEW CARPET ENTIRE UNIT 102 | 2012-08-10 | 573 | 277 | S/L | 5.0000 | 114 | 114 | ||
| NEW CARPET 1002 | 2012-08-10 | 761 | 368 | S/L | 5.0000 | 152 | 152 | ||
| DISHWASHER & REFRIDGERATOR | 2012-04-26 | 738 | 394 | S/L | 5.0000 | 147 | 147 | ||
| NEW CARPET 1701 | 2012-08-10 | 886 | 428 | S/L | 5.0000 | 178 | 178 | ||
| 2108 NEW CARPET | 2012-08-17 | 804 | 375 | S/L | 5.0000 | 161 | 161 | ||
| DISHWASHER 2306 & 2110 | 2011-12-28 | 577 | 346 | S/L | 5.0000 | 116 | 116 | ||
| DISHWASHER | 2012-01-10 | 243 | 146 | S/L | 5.0000 | 49 | 49 | ||
| STOVE | 2012-01-12 | 314 | 189 | S/L | 5.0000 | 62 | 62 | ||
| 2 GARBAGE DISPOSALS | 2012-01-17 | 86 | 50 | S/L | 5.0000 | 17 | 17 | ||
| DISHWASHER 1401 | 2012-02-06 | 429 | 251 | S/L | 5.0000 | 85 | 85 | ||
| 1 REFRIDGERATOR | 2012-02-29 | 511 | 290 | S/L | 5.0000 | 102 | 102 | ||
| MICROWAVE AND STOVE | 2012-04-23 | 719 | 384 | S/L | 5.0000 | 143 | 143 | ||
| DISHWASHER | 2012-05-01 | 329 | 175 | S/L | 5.0000 | 66 | 66 | ||
| ELECTRIC RANGE | 2012-05-17 | 521 | 269 | S/L | 5.0000 | 104 | 104 | ||
| MICROWAVE OVEN | 2012-06-04 | 275 | 142 | S/L | 5.0000 | 55 | 55 | ||
| MICROWAVE & FRIDGE | 2012-06-07 | 880 | 455 | S/L | 5.0000 | 175 | 175 | ||
| DISHWASHER REPLACEMENT 2707 | 2012-07-11 | 329 | 165 | S/L | 5.0000 | 65 | 65 | ||
| OVEN RANGE 106 | 2012-08-09 | 521 | 252 | S/L | 5.0000 | 104 | 104 | ||
| GAS FURNACE REPLACEMENT | 2012-08-14 | 329 | 159 | S/L | 5.0000 | 66 | 66 | ||
| DISHWASHER REPLACEMENT | 2012-08-14 | 457 | 221 | S/L | 5.0000 | 91 | 91 | ||
| FRIDGE 1712 | 2012-09-11 | 920 | 429 | S/L | 5.0000 | 184 | 184 | ||
| 2 MICROWAVES & 1 DISHWASHER | 2012-09-13 | 879 | 410 | S/L | 5.0000 | 176 | 176 | ||
| 2 MICROWAVES | 2012-09-25 | 550 | 247 | S/L | 5.0000 | 110 | 110 | ||
| 2411 NEW FRIDGE | 2012-10-02 | 532 | 239 | S/L | 5.0000 | 107 | 107 | ||
| 3 DISPOSALS | 2012-10-05 | 217 | 98 | S/L | 5.0000 | 43 | 43 | ||
| 1 OVEN | 2012-10-05 | 366 | 165 | S/L | 5.0000 | 73 | 73 | ||
| 2 DISHWASHERS | 2012-10-17 | 608 | 263 | S/L | 5.0000 | 122 | 122 | ||
| FRIDGE 2411 | 2012-10-17 | 532 | 231 | S/L | 5.0000 | 106 | 106 | ||
| FRIDGE | 2012-11-02 | 657 | 285 | S/L | 5.0000 | 131 | 131 | ||
| REPLACE VINYL 1906 | 2012-03-29 | 933 | 513 | S/L | 5.0000 | 186 | 186 | ||
| 2 DW ONE FRIDGE | 2012-11-23 | 982 | 409 | S/L | 5.0000 | 196 | 196 | ||
| MICROWAVE & OVEN 1203 | 2012-11-28 | 604 | 252 | S/L | 5.0000 | 120 | 120 | ||
| DISHWASHER | 2012-12-04 | 329 | 137 | S/L | 5.0000 | 66 | 66 | ||
| D/W | 2012-12-24 | 329 | 132 | S/L | 5.0000 | 65 | 65 | ||
| M/R VINYL INSTALL 402 | 2012-03-15 | 212 | 120 | S/L | 5.0000 | 42 | 42 | ||
| 2012 CARPET REPLACEMENTS | 2012-07-01 | 30,636 | 15,318 | S/L | 5.0000 | 6,127 | 6,127 | ||
| M/R VINYL INSTALL 2409 | 2012-04-30 | 635 | 339 | S/L | 5.0000 | 126 | 126 | ||
| 805 VINYL REPLACEMENT | 2012-06-07 | 408 | 211 | S/L | 5.0000 | 81 | 81 | ||
| VINYL REPLACEMENT 2305 | 2012-06-07 | 690 | 357 | S/L | 5.0000 | 138 | 138 | ||
| 801 VINYL REPLACEMENT | 2012-06-12 | 426 | 220 | S/L | 5.0000 | 85 | 85 | ||
| 703 VINYL REPLACEMENT | 2012-06-28 | 175 | 88 | S/L | 5.0000 | 35 | 35 | ||
| 2511 VINYL REPLACEMENT | 2012-07-19 | 355 | 172 | S/L | 5.0000 | 71 | 71 | ||
| 804 VINYL REPLACEMENT | 2012-07-23 | 297 | 144 | S/L | 5.0000 | 59 | 59 | ||
| 103 VINYL REPLACEMENT | 2012-07-31 | 362 | 175 | S/L | 5.0000 | 73 | 73 | ||
| CONDENSING UNITS | 2012-02-16 | 1,785 | 126 | S/L | 40.0000 | 45 | 45 | ||
| 13SEER CONDENSING UNITS (2) | 2012-05-21 | 1,362 | 88 | S/L | 40.0000 | 34 | 34 | ||
| DURO 2.0T DRY22 CORD | 2012-05-30 | 589 | 38 | S/L | 40.0000 | 15 | 15 | ||
| TWO 2.0 CONDENSING UNITS | 2012-06-15 | 1,181 | 76 | S/L | 40.0000 | 30 | 30 | ||
| 1002 2.0 CONDENSOR REPLACEMENT | 2012-06-29 | 551 | 34 | S/L | 40.0000 | 14 | 14 | ||
| NEW GAS FURNACE | 2012-09-19 | 608 | 34 | S/L | 40.0000 | 15 | 15 | ||
| COIL/MOTOR/FURNACE | 2012-10-29 | 992 | 54 | S/L | 40.0000 | 25 | 25 | ||
| FURNANCE AND COILS | 2012-11-27 | 672 | 35 | S/L | 40.0000 | 17 | 17 | ||
| 1 REFRIDGERATOR | 2012-02-25 | 511 | 290 | S/L | 5.0000 | 102 | 102 | ||
| BALLASTS & STARTERS | 2012-01-31 | 373 | 27 | S/L | 40.0000 | 10 | 10 | ||
| 2409 REPLACE ELECTRICAL PANEL | 2012-06-30 | 548 | 34 | S/L | 40.0000 | 14 | 14 | ||
| HYDRO/CONTROL/GAUGES FOR AC EXHAUST FAN | 2012-01-31 | 795 | 58 | S/L | 40.0000 | 20 | 20 | ||
| REGFRIGERATOR INV 9114097731 | 2012-04-30 | 511 | 273 | S/L | 5.0000 | 102 | 102 | ||
| MICROWAVE 9114201192 | 2012-04-30 | 186 | 99 | S/L | 5.0000 | 38 | 38 | ||
| VINYL INSTALL 907 & 3401 | 2012-04-30 | 1,731 | 923 | S/L | 5.0000 | 346 | 346 | ||
| PLAYGROUND SCRAPING/CLEANING | 2012-04-30 | 1,195 | 159 | S/L | 20.0000 | 60 | 60 | ||
| CEILING FAN | 2012-10-25 | 377 | 20 | S/L | 40.0000 | 10 | 10 | ||
| BANNER | 2011-11-22 | 319 | 137 | S/L | 7.0000 | 45 | 45 | ||
| COMPUTER (CDW) | 2013-02-01 | 1,386 | 531 | S/L | 5.0000 | 277 | 277 | ||
| RE-TILE POOL & NEW SAND FILTER | 2013-03-05 | 20,998 | 1,925 | S/L | 20.0000 | 1,050 | 1,050 | ||
| NEW CONCRETE SIDEWALK | 2013-06-17 | 780 | 59 | S/L | 20.0000 | 39 | 39 | ||
| NEW CONCRETE BUMPER STOPS | 2013-07-26 | 541 | 38 | S/L | 20.0000 | 27 | 27 | ||
| NEW SIDEWALKS | 2013-08-15 | 16,120 | 1,142 | S/L | 20.0000 | 806 | 806 | ||
| NEW CONCRETE TRACK AT GATE | 2013-09-18 | 750 | 47 | S/L | 20.0000 | 37 | 37 | ||
| LANDSCAPE - POOL AREA | 2013-08-27 | 2,150 | 143 | S/L | 20.0000 | 108 | 108 | ||
| LANDSCAPE - MODEL | 2013-10-10 | 1,242 | 78 | S/L | 20.0000 | 62 | 62 | ||
| STEEL DOOR TO PUMP ROOM | 2013-03-27 | 725 | 32 | S/L | 40.0000 | 18 | 18 | ||
| REPLACED BALCONY 3302 | 2013-12-10 | 3,120 | 85 | S/L | 40.0000 | 78 | 78 | ||
| ELEC METER BLGD 30 | 2013-03-26 | 684 | 30 | S/L | 40.0000 | 17 | 17 | ||
| ELECTRICAL PANAL BLDG 31 | 2013-06-21 | 699 | 26 | S/L | 40.0000 | 18 | 18 | ||
| WIRING/LIGHTING MAILBOX | 2013-12-04 | 821 | 22 | S/L | 40.0000 | 21 | 21 | ||
| EXIT SIGNS INSTALLED | 2013-12-06 | 2,369 | 64 | S/L | 40.0000 | 59 | 59 | ||
| GUTTERS | 2013-12-06 | 2,490 | 67 | S/L | 40.0000 | 63 | 63 | ||
| HYDROLIC CLOSING GATES | 2013-12-10 | 1,308 | 35 | S/L | 40.0000 | 33 | 33 | ||
| NEW POOL PUMP | 2013-04-01 | 1,296 | 57 | S/L | 40.0000 | 32 | 32 | ||
| PLUMBING | 2013-05-25 | 2,549 | 101 | S/L | 40.0000 | 64 | 64 | ||
| CONTROL CABINET IGNITOR | 2013-08-09 | 884 | 31 | S/L | 40.0000 | 22 | 22 | ||
| NEW BOILER BY POOL | 2013-08-14 | 17,580 | 623 | S/L | 40.0000 | 439 | 439 | ||
| NEW FURNACE CONTROL MODULE | 2013-11-26 | 737 | 20 | S/L | 40.0000 | 18 | 18 | ||
| VINYL - MAY | 2013-05-25 | 4,722 | 1,495 | S/L | 5.0000 | 945 | 945 | ||
| VINYL - JUNE | 2013-06-11 | 482 | 153 | S/L | 5.0000 | 96 | 96 | ||
| VINYL - AUGUST | 2013-07-25 | 1,165 | 330 | S/L | 5.0000 | 233 | 233 | ||
| VINYL - SEPT | 2013-09-17 | 345 | 86 | S/L | 5.0000 | 69 | 69 | ||
| VINYL - DEC | 2013-12-10 | 402 | 87 | S/L | 5.0000 | 80 | 80 | ||
| DISHWASHER 9119908931 | 2013-01-11 | 296 | 118 | S/L | 5.0000 | 59 | 59 | ||
| DISHWASHER AND DISPOSAL 9120020352 | 2013-01-17 | 506 | 194 | S/L | 5.0000 | 101 | 101 | ||
| MICROWAVE | 2013-01-25 | 275 | 105 | S/L | 5.0000 | 55 | 55 | ||
| REFRIDGERATOR | 2013-01-25 | 639 | 245 | S/L | 5.0000 | 128 | 128 | ||
| FRIDGE AND STOVE | 2013-01-25 | 1,003 | 384 | S/L | 5.0000 | 201 | 201 | ||
| MICROWAVE | 2013-01-25 | 164 | 63 | S/L | 5.0000 | 32 | 32 | ||
| REFRIDGERATOR 9120312746 | 2013-02-01 | 622 | 238 | S/L | 5.0000 | 125 | 125 | ||
| DISHWASHER 9120412608 | 2013-02-07 | 344 | 132 | S/L | 5.0000 | 69 | 69 | ||
| MICROWAVE | 2013-02-12 | 290 | 111 | S/L | 5.0000 | 58 | 58 | ||
| DISHWASHER AND DISPOSAL 9120509486 | 2013-02-12 | 489 | 187 | S/L | 5.0000 | 98 | 98 | ||
| REFRIDGERATOR 9120734226 | 2013-02-25 | 359 | 131 | S/L | 5.0000 | 72 | 72 | ||
| DISPOSALS 9120896152 | 2013-03-05 | 106 | 39 | S/L | 5.0000 | 21 | 21 | ||
| REFRIDGERATOR | 2013-03-25 | 622 | 218 | S/L | 5.0000 | 124 | 124 | ||
| DISHWASHER 9121405430 | 2013-04-01 | 395 | 138 | S/L | 5.0000 | 79 | 79 | ||
| REFRIDGERATOR 9121463547 | 2013-04-03 | 680 | 238 | S/L | 5.0000 | 136 | 136 | ||
| MICROWAVE 9121890941 | 2013-04-24 | 291 | 97 | S/L | 5.0000 | 58 | 58 | ||
| REFRIDGERATOR 9122037281 | 2013-05-01 | 680 | 227 | S/L | 5.0000 | 136 | 136 | ||
| REFRIDGERATOR AND DISHWASHER 9122144180 | 2013-05-07 | 1,082 | 361 | S/L | 5.0000 | 216 | 216 | ||
| CARPET | 2013-05-07 | 1,031 | 344 | S/L | 5.0000 | 206 | 206 | ||
| DISHWASHER 9122464625 | 2013-05-22 | 343 | 109 | S/L | 5.0000 | 68 | 68 | ||
| (2) DISHWASHERS 9122688020 | 2013-06-04 | 665 | 211 | S/L | 5.0000 | 133 | 133 | ||
| (2) OVENS 9122831347 | 2013-06-10 | 835 | 265 | S/L | 5.0000 | 167 | 167 | ||
| MICROWAVE | 2013-06-25 | 268 | 81 | S/L | 5.0000 | 53 | 53 | ||
| OVEN 9122938198 | 2013-06-14 | 452 | 143 | S/L | 5.0000 | 91 | 91 | ||
| OVEN XXX-XX-XXXX | 2013-06-20 | 418 | 125 | S/L | 5.0000 | 84 | 84 | ||
| MICROWAVE 9123105112 | 2013-06-21 | 291 | 87 | S/L | 5.0000 | 58 | 58 | ||
| (2) OVENS 9123412758 | 2013-07-09 | 1,707 | 512 | S/L | 5.0000 | 342 | 342 | ||
| REFRIDGERATOR 9123579402 | 2013-07-16 | 791 | 224 | S/L | 5.0000 | 158 | 158 | ||
| REFRIDGERATOR 9123679398 | 2013-07-19 | 799 | 226 | S/L | 5.0000 | 160 | 160 | ||
| REFRIDGERATOR 9124122299 | 2013-08-08 | 782 | 222 | S/L | 5.0000 | 156 | 156 | ||
| REFRIDGERATOR 9124202228 | 2013-08-13 | 791 | 224 | S/L | 5.0000 | 158 | 158 | ||
| OVEN 9124202226 | 2013-08-13 | 426 | 121 | S/L | 5.0000 | 85 | 85 | ||
| APPLIANCES | 2013-09-25 | 2,796 | 699 | S/L | 5.0000 | 559 | 559 | ||
| REFRIDGERATOR 9124816301 | 2013-09-10 | 680 | 181 | S/L | 5.0000 | 136 | 136 | ||
| REFRIDGERATOR 9125094717 | 2013-09-24 | 791 | 198 | S/L | 5.0000 | 158 | 158 | ||
| DISHWASHER 91257444694 | 2013-10-24 | 327 | 76 | S/L | 5.0000 | 66 | 66 | ||
| REFRIDGERATOR | 2013-12-25 | 791 | 158 | S/L | 5.0000 | 158 | 158 | ||
| DISHWASHER 9125543031 | 2013-10-15 | 327 | 82 | S/L | 5.0000 | 65 | 65 | ||
| REFRIDGERATOR 9125832284 | 2013-10-29 | 782 | 183 | S/L | 5.0000 | 156 | 156 | ||
| MICROWAVES | 2013-11-25 | 716 | 155 | S/L | 5.0000 | 143 | 143 | ||
| CARPET REPLACEMENTS | 2013-07-01 | 32,451 | 9,735 | S/L | 5.0000 | 6,490 | 6,490 | ||
| LANDSCAPE UPGRADE | 2013-12-25 | 23,268 | 1,163 | S/L | 20.0000 | 1,164 | 1,164 | ||
| POWERMATIC - NEW KEY PAD | 2013-12-25 | 508 | 13 | S/L | 40.0000 | 12 | 12 | ||
| PARKING LOTS | 2013-12-25 | 3,180 | 159 | S/L | 20.0000 | 159 | 159 | ||
| D-KAM RAMP | 2013-12-25 | 990 | 25 | S/L | 40.0000 | 25 | 25 | ||
| FRIDGE & DW | 2013-04-10 | 344 | 60 | S/L | 10.0000 | 35 | 35 | ||
| OVEN | 2013-09-19 | 393 | 49 | S/L | 10.0000 | 39 | 39 | ||
| MICROWAVE | 2013-10-02 | 291 | 36 | S/L | 10.0000 | 29 | 29 | ||
| FRIDGE | 2013-10-24 | 791 | 92 | S/L | 10.0000 | 79 | 79 | ||
| MICROWAVE | 2013-10-30 | 291 | 34 | S/L | 10.0000 | 29 | 29 | ||
| LEGAL FEES RELATING TO MFL PROGRAM | 2013-12-31 | 40,000 | |||||||
| MASTER LINKS/CHAIN GATE | 2014-07-11 | 756 | 19 | S/L | 20.0000 | 38 | 38 | ||
| POOL RE-PLASTER | 2014-07-25 | 10,625 | 221 | S/L | 20.0000 | 532 | 532 | ||
| BLDG25 CONCRETE LANDING | 2014-03-17 | 950 | 36 | S/L | 20.0000 | 47 | 47 | ||
| BLDG13 STAIR TREADS | 2014-08-27 | 2,250 | 38 | S/L | 20.0000 | 112 | 112 | ||
| NEW KITCHEN DRAWERS 2103 | 2014-04-22 | 500 | 8 | S/L | 40.0000 | 13 | 13 | ||
| FENCING AT PLAYGROUND/OFFICE | 2014-07-14 | 1,950 | 24 | S/L | 40.0000 | 49 | 49 | ||
| 25 NEW EXTERIOR LIGHTS | 2014-12-19 | 3,413 | S/L | 40.0000 | 85 | 85 | |||
| 21 BLDG NEW ELEC PANELS | 2014-04-23 | 558 | 9 | S/L | 40.0000 | 14 | 14 | ||
| NEW ELEC PANEL 2105 | 2014-06-16 | 750 | 9 | S/L | 40.0000 | 19 | 19 | ||
| HD - 2 CONDENSORS | 2014-05-25 | 1,154 | 17 | S/L | 40.0000 | 29 | 29 | ||
| CARB MONOXIDE DETECTER FOR WHOLE PROP | 2014-05-13 | 6,020 | 100 | S/L | 40.0000 | 151 | 151 | ||
| FURNACE AND FUR DOWN | 2014-01-10 | 1,106 | 28 | S/L | 40.0000 | 27 | 27 | ||
| 2 TON CONDENSER AND BLOWER MOTOR | 2014-05-28 | 1,214 | 18 | S/L | 40.0000 | 30 | 30 | ||
| HD 2 TON CONDENSER | 2014-09-25 | 1,012 | 6 | S/L | 40.0000 | 26 | 26 | ||
| 2 TON CONDENSER | 2014-08-26 | 1,053 | 9 | S/L | 40.0000 | 26 | 26 | ||
| HD CONDENSER | 2014-10-25 | 1,574 | 7 | S/L | 40.0000 | 39 | 39 | ||
| 2 TON CONDENSER | 2014-10-20 | 1,405 | 6 | S/L | 40.0000 | 35 | 35 | ||
| HD SUPPLY - FURNACE AND COILS | 2014-12-25 | 1,652 | S/L | 40.0000 | 41 | 41 | |||
| INST IGNITER/CONTROL BOILER | 2014-04-16 | 1,258 | 21 | S/L | 40.0000 | 31 | 31 | ||
| BOILER GAS IGNITER | 2014-03-16 | 1,258 | 24 | S/L | 40.0000 | 31 | 31 | ||
| BOILER PUMP | 2014-07-18 | 1,045 | 11 | S/L | 40.0000 | 26 | 26 | ||
| NEW ROOF'S BLDG 1-9 | 2014-08-18 | 61,580 | 513 | S/L | 40.0000 | 1,540 | 1,540 | ||
| VINYL - JAN | 2014-01-14 | 1,310 | 262 | S/L | 5.0000 | 262 | 262 | ||
| VINYL - FEB | 2014-02-25 | 1,011 | 169 | S/L | 5.0000 | 202 | 202 | ||
| VINYL - MAR | 2014-03-11 | 1,198 | 200 | S/L | 5.0000 | 239 | 239 | ||
| VINYL - APR | 2014-04-22 | 1,063 | 142 | S/L | 5.0000 | 212 | 212 | ||
| VINYL - MAY | 2014-05-27 | 204 | 24 | S/L | 5.0000 | 40 | 40 | ||
| VINYL - JUNE | 2014-06-27 | 910 | 91 | S/L | 5.0000 | 182 | 182 | ||
| VINYL - JULY | 2014-07-29 | 4,093 | 341 | S/L | 5.0000 | 819 | 819 | ||
| VINYL - SEPT | 2014-09-26 | 822 | 41 | S/L | 5.0000 | 164 | 164 | ||
| VINYL - OCT | 2014-10-31 | 435 | 14 | S/L | 5.0000 | 87 | 87 | ||
| VINYL - NOV | 2014-11-06 | 468 | 16 | S/L | 5.0000 | 93 | 93 | ||
| HD MICROWAVE | 2014-01-25 | 268 | 49 | S/L | 5.0000 | 54 | 54 | ||
| MICROWAVE | 2014-02-10 | 301 | 55 | S/L | 5.0000 | 61 | 61 | ||
| 6 USED APPLIANCE SETS | 2014-04-25 | 632 | 84 | S/L | 5.0000 | 127 | 127 | ||
| DISHWASHER/REFRIGERATOR | 2014-05-25 | 934 | 109 | S/L | 5.0000 | 187 | 187 | ||
| 15.5 CU FT REFRIGERATOR | 2014-11-04 | 633 | 21 | S/L | 5.0000 | 127 | 127 | ||
| STOVE | 2014-11-21 | 438 | 7 | S/L | 5.0000 | 88 | 88 | ||
| HD SUPPLY - OVEN/FRIDGE/DISHWASHER | 2014-12-25 | 1,989 | S/L | 5.0000 | 398 | 398 | |||
| DISHWASHER | 2014-05-29 | 338 | 39 | S/L | 5.0000 | 68 | 68 | ||
| 2 MICROWAVES | 2014-04-08 | 422 | 63 | S/L | 5.0000 | 85 | 85 | ||
| 2 MICROWAVES | 2014-04-23 | 390 | 52 | S/L | 5.0000 | 78 | 78 | ||
| CARPET REPLACEMENTS | 2014-07-01 | 31,475 | 3,148 | S/L | 5.0000 | 6,295 | 6,295 | ||
| KNIGHT COPIER | 2014-12-25 | 5,419 | S/L | 5.0000 | 1,084 | 1,084 | |||
| 70000 BTU GAS FURNACE | 2014-01-16 | 751 | 17 | S/L | 40.0000 | 19 | 19 | ||
| GAS FURNACE AND FLOW COIL | 2014-01-31 | 954 | 22 | S/L | 40.0000 | 24 | 24 | ||
| 40000 BTU GAS FURNACE/COILS | 2014-05-28 | 939 | 14 | S/L | 40.0000 | 23 | 23 | ||
| 2 TON FURNACE | 2014-09-09 | 902 | 8 | S/L | 40.0000 | 22 | 22 | ||
| 2 TON CONDENSER | 2014-10-08 | 583 | 4 | S/L | 40.0000 | 14 | 14 | ||
| VINYL ADDS - JAN 2015 | 2015-01-01 | 3,289 | S/L | 5.0000 | 658 | 658 | |||
| VINYL ADDS - FEB 2015 | 2015-02-01 | 1,195 | S/L | 5.0000 | 219 | 219 | |||
| VINYL ADDS - MARCH 2015 | 2015-03-01 | 1,404 | S/L | 5.0000 | 234 | 234 | |||
| VINYL ADDS - APRIL 2015 | 2015-04-01 | 1,402 | S/L | 5.0000 | 210 | 210 | |||
| VINYL ADDS - MAY 2015 | 2015-05-01 | 908 | S/L | 5.0000 | 121 | 121 | |||
| VINYL ADDS - JUNE 2015 | 2015-06-01 | 2,087 | S/L | 5.0000 | 243 | 243 | |||
| VINYL ADDS - JULY 2015 | 2015-07-01 | 2,113 | S/L | 5.0000 | 211 | 211 | |||
| VINYL ADDS - SEPT 2015 | 2015-09-01 | 1,121 | S/L | 5.0000 | 75 | 75 | |||
| VINYL ADDS - DEC 2015 | 2015-12-01 | 689 | S/L | 5.0000 | 11 | 11 | |||
| CARPET ADDS - JAN 2015 | 2015-01-01 | 4,373 | S/L | 5.0000 | 875 | 875 | |||
| CARPET ADDS - FEB 2015 | 2015-02-01 | 839 | S/L | 5.0000 | 154 | 154 | |||
| CARPET ADDS - APRIL 2015 | 2015-04-01 | 4,793 | S/L | 5.0000 | 719 | 719 | |||
| CARPET ADDS - MAY 2015 | 2015-05-01 | 1,116 | S/L | 5.0000 | 149 | 149 | |||
| CARPET ADDS - JUNE 2015 | 2015-06-01 | 6,300 | S/L | 5.0000 | 735 | 735 | |||
| CARPET ADDS - JULY 2015 | 2015-07-01 | 1,967 | S/L | 5.0000 | 197 | 197 | |||
| CARPET ADDS - AUG 2015 | 2015-08-01 | 1,446 | S/L | 5.0000 | 121 | 121 | |||
| CARPET ADDS - SEPT 2015 | 2015-09-01 | 2,842 | S/L | 5.0000 | 189 | 189 | |||
| CARPET ADDS - OCT 2015 | 2015-10-01 | 4,257 | S/L | 5.0000 | 213 | 213 | |||
| CARPET ADDS - DEC 2015 | 2015-12-01 | 1,568 | S/L | 5.0000 | 26 | 26 | |||
| BLDG 26 SIDEWALK REPLACEMENT | 2015-06-23 | 600 | S/L | 20.0000 | 15 | 15 | |||
| NEW DOOR AND FRAME 404 | 2015-02-12 | 775 | S/L | 40.0000 | 18 | 18 | |||
| LANDING SOFFIT 1301 | 2015-03-26 | 875 | S/L | 40.0000 | 16 | 16 | |||
| PATIO REBUILD 1601+1602 | 2015-07-17 | 1,304 | S/L | 40.0000 | 14 | 14 | |||
| ELECTRICAL PANEL 801 | 2015-01-28 | 519 | S/L | 40.0000 | 12 | 12 | |||
| BREAKER PANEL 702 | 2015-03-25 | 550 | S/L | 40.0000 | 10 | 10 | |||
| EXTERIOR PANEL & BREAKER | 2015-07-20 | 604 | S/L | 40.0000 | 6 | 6 | |||
| EXTERIOR PANEL 3404 | 2015-01-01 | 550 | S/L | 40.0000 | 14 | 14 | |||
| 2 TON COILS AND FURNACE | 2015-01-07 | 1,253 | S/L | 40.0000 | 31 | 31 | |||
| CONDENSOR AND UPFLOW COILS | 2015-03-10 | 627 | S/L | 40.0000 | 13 | 13 | |||
| TWO 2 TON CONDENSOR | 2015-04-28 | 1,367 | S/L | 40.0000 | 23 | 23 | |||
| CONDENSOR | 2015-05-25 | 627 | S/L | 40.0000 | 9 | 9 | |||
| 21.5 TON CONDENSOR + FURNACE | 2015-03-02 | 771 | S/L | 40.0000 | 16 | 16 | |||
| 1.5 TON FURNACE & CONDENSOR | 2015-04-07 | 1,285 | S/L | 40.0000 | 24 | 24 | |||
| 2 AND 2.5 TON COILS | 2015-04-24 | 698 | S/L | 40.0000 | 12 | 12 | |||
| 2 TON CONDENSORS 1505,1502 | 2015-04-28 | 1,145 | S/L | 40.0000 | 19 | 19 | |||
| 2 TON CONDENSOR 502 | 2015-04-08 | 684 | S/L | 40.0000 | 13 | 13 | |||
| 2 TON CONDENSOR 2506 | 2015-05-22 | 684 | S/L | 40.0000 | 10 | 10 | |||
| CONDENSING UNIT 2514 | 2015-06-01 | 1,367 | S/L | 40.0000 | 20 | 20 | |||
| WALL AC, LAUNDRY RM 3 | 2015-08-07 | 531 | S/L | 40.0000 | 6 | 6 | |||
| CONDENSOR UNIT 3001 | 2015-08-17 | 684 | S/L | 40.0000 | 6 | 6 | |||
| FURNACE 605 | 2015-11-04 | 2,790 | S/L | 40.0000 | 12 | 12 | |||
| FURNACE 3604 | 2015-11-24 | 674 | S/L | 40.0000 | 1 | 1 | |||
| FURNACE 2405 | 2015-12-25 | 1,826 | S/L | 40.0000 | |||||
| CIRCULATING PUMP - BOILER | 2015-01-11 | 918 | S/L | 40.0000 | 23 | 23 | |||
| NEW BOILER PUMP | 2015-05-01 | 1,979 | S/L | 50.0000 | 26 | 26 | |||
| ROOF REPLACEMENTS | 2015-04-08 | 57,265 | S/L | 40.0000 | 1,074 | 1,074 | |||
| STAIRWAY REPLACEMENTS | 2015-10-25 | 13,299 | S/L | 40.0000 | 55 | 55 | |||
| OVEN AND FRIDGE | 2015-01-01 | 1,360 | S/L | 5.0000 | 272 | 272 | |||
| FRIDGE | 2015-01-05 | 627 | S/L | 5.0000 | 125 | 125 | |||
| OVEN | 2015-01-23 | 565 | S/L | 5.0000 | 104 | 104 | |||
| GE FRIDGE AND STOVE | 2015-02-25 | 1,168 | S/L | 5.0000 | 195 | 195 | |||
| FRIDGE | 2015-04-14 | 715 | S/L | 5.0000 | 107 | 107 | |||
| FRIDGE | 2015-04-22 | 660 | S/L | 5.0000 | 88 | 88 | |||
| MICROWAVE AND DISHWASHER | 2015-03-27 | 650 | S/L | 5.0000 | 98 | 98 | |||
| STOVE AND 2 MICROWAVES | 2015-04-02 | 1,070 | S/L | 5.0000 | 161 | 161 | |||
| REFRIGERATOR 105 | 2015-06-15 | 759 | S/L | 5.0000 | 89 | 89 | |||
| ASPHALT REPLACEMENT | 2015-12-25 | 39,868 | S/L | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| APPLIANCES & FLOORING | 2003-12 | PURCHASE | 2015-12 | 968,875 | 968,875 | |||||
| 43 CARPET REPLACEMENTS | 2007-01 | PURCHASE | 2015-12 | 38,068 | 38,068 | |||||
| DRAPERIES | 2007-05 | PURCHASE | 2015-12 | 642 | 642 | |||||
| 115 VINYL & TILE INSTALLATIONS | 2008-01 | PURCHASE | 2015-12 | 87,585 | 87,585 | |||||
| DRAPERIES, WOODEN BLINDS | 2008-04 | PURCHASE | 2015-12 | 24,108 | 24,108 | |||||
| APPLIANCES - WOODBURY SQUARE APARTMENTS | 2008-01 | PURCHASE | 2015-12 | 1,425 | 1,425 | |||||
| APPLIANCES - MONTECITO APARTMENTS | 2008-01 | PURCHASE | 2015-12 | 35,555 | 35,555 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 10,175,367 | 10,175,367 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 17,103,774 | 5,104,194 | 11,999,580 | 11,999,580 |
| LAND | 1,989,880 | 1,989,880 | 1,989,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,950 | 6,650 | 6,650 | 6,650 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE PAYABLE - WILLIAM KELLOGG |
| Lender's Title | DISQUALIFIED PERSON |
| Original Amount of Loan | 4500000 |
| Balance Due | 6600000 |
| Date of Note | 2008-12 |
| Maturity Date | |
| Repayment Terms | REPAYMENT UPON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO FUND EXEMPT PURPOSE |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN COSTS - NET OF AMORTIZATION | 3,727 | 24,026 | 24,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & PROMOTION | 39,051 | 39,051 | ||
| INSURANCE PREMIUMS | 53,917 | 53,917 | ||
| MAINTENANCE | 311,279 | 311,279 | ||
| MANAGEMENT FEES | 69,005 | 69,005 | ||
| OFFICE EXPENSES | 41,451 | 41,451 | ||
| SECURITY EXPENSES | 4,246 | 4,246 | ||
| UTILITIES | 77,272 | 77,272 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE - KFF LLC | 1,918,915 | ||
| OTHER REVENUE - KFF LLC | 74,190 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BEXAR COUNTY HOUSING FINANCE CORP | 5,475,978 | 5,402,509 |
| UNEARNED REVENUE | 8,105 | 4,734 |
| SECURITY DEPOSIT LIABILITY | 35,272 | 52,922 |
| UNCLAIMED PROPERTY LIABILITY | 1,773 | 1,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 34,917 | 34,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 208,945 | 208,945 | ||
| TAXES | 20,557 |