| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES:ACCOUNTING | 650 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEB DESIGN | 2013-12-01 | 25,784 | 5,587 | 5.0000 | 5,157 | 10,744 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP FOR WRI EUROPE | 2009-02-10 | 1,709 | 1,709 | S/L | 5.0000 | ||||
| APPLE COMPUTER JP | 2011-10-05 | 2,967 | 1,927 | S/L | 5.0000 | 594 | |||
| IMAC DESKTOP | 2013-08-23 | 1,513 | 404 | S/L | 5.0000 | 302 | |||
| AIRMAC LAPTOP | 2013-03-08 | 957 | 351 | S/L | 5.0000 | 192 | |||
| MOVIES | 2013-12-01 | 61,104 | 13,239 | S/L | 5.0000 | 12,221 | |||
| FILM PRODUCTION 2014 | 2014-12-31 | 49,902 | S/L | 5.0000 | 9,980 | ||||
| WEB DESIGN 2014 | 2014-12-31 | 1,682 | S/L | 5.0000 | 336 | ||||
| DESIGN 7 STUDIO | 2015-12-31 | 2,339 | S/L | 5.0000 | |||||
| FILM PRODUCTION - 2015 | 2015-12-31 | 44,310 | S/L | 30.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 192,267 | 51,999 | 140,268 | 140,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | ||||
| PROFESSIONAL FEES:LEGAL FEES | 33 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OPERATING TOTAL | 51,762 | |||
| PROGRAM COSTS TOTAL | 307,317 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FILM PRODUCTION | 112,664 | 112,664 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROUNDING |