| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 47,337 | 10,341 | 36,996 | 48,000 |
| Improvements | 7,125 | 2,677 | 4,448 | 4,448 |
| Land | 31,558 | 31,558 | 35,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 4,254 | 3,824 | 430 | 430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL CONSULTATION | 3,000 | 0 | 3,000 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Advance to Founder | 1,320 | 1,320 | |
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILLING FEE | 35 | 35 | 35 | |
| OFFICE EXPENSE | 96 | 96 | 96 | |
| Rental Expenses | 4,794 | 4,794 | 4,794 | |
| TELEPHONE EXPENSE | 1,447 | 1,447 | 1,447 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE FROM FOUNDER | 697 | 797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 800 | 0 | 800 | 800 |
| Name | Address |
|---|---|
| YANCHU XU |
3293 MONTECITO DR SAN JOSE,CA95135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | 209 |