| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,943 | 591 | 3,352 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2005-07-01 | 2,491 | 2,491 | SL | 5.000000000000 | 0 | 0 | ||
| 1651 LAKE LANSING, E. LANS - BUILDING | 2005-03-23 | 945,000 | 236,252 | SL | 39.000000000000 | 24,231 | 24,231 | ||
| 1651 LAKE LANSING, E. LANS - LAND | 2005-03-23 | 105,000 | L | 0 | 0 | ||||
| 1651 LAKE LANSING, E. LANS - NEW ROOF | 2010-04-25 | 38,245 | 4,619 | SL | 39.000000000000 | 981 | 981 | ||
| 1651 LAKE LANSING, E. LANS - KITCHEN REMODEL | 2010-04-25 | 4,424 | 1,718 | 200DB | 7.000000000000 | 198 | 632 | ||
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 2014-07-01 | 145 | 145 | 200DB | 7.000000000000 | 0 | 0 | ||
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 2015-07-01 | 290 | 200DB | 7.000000000000 | 166 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 17,946,945 | 20,231,330 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1651 LAKE LANSING, E. LANS - BUILDING | 945,000 | 260,483 | 684,517 | |
| 1651 LAKE LANSING, E. LANS - LAND | 105,000 | 0 | 105,000 | |
| 1651 LAKE LANSING, E. LANS - NEW ROOF | 38,245 | 5,600 | 32,645 | |
| 1651 LAKE LANSING, E. LANS - KITCHEN REMODEL | 4,424 | 4,128 | 296 | |
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 145 | 145 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRENDWELL ENERGY CORPORATION | AT COST | 5,724 | 5,724 |
| 1651 W. LAKE LANSING LLC | AT COST | 32,378 | 32,378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,450 | 217 | 1,233 | |
| LEGAL & ACCOUNTING | 9,421 | 9,421 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 1651 W. LAKE LANSING LLC | 0 | 32,378 | 32,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 14,481 | 2,172 | 12,309 | |
| OFFICE | 6,449 | 967 | 5,482 | |
| POSTAGE | 497 | 74 | 423 | |
| PROMOTIONAL | 9,525 | 1,429 | 8,096 | |
| UTILITIES | 3,177 | 476 | 2,701 | |
| MEMBERSHIP AND DUES | 283 | 42 | 241 | |
| OTHER OPERATING EXPENSES | 31,535 | 31,535 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 1651 W. LAKE LANSING LLC | 35,358 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 140,388 | 140,388 | 0 | |
| BANK FEES | 15 | 15 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,377 | 657 | 3,720 | |
| FOREIGN TAXES | 8,974 | 8,974 | 0 | |
| PROPERTY TAXES | 67 | 10 | 57 | |
| FEDERAL INCOME TAX | 13,868 | 0 | 0 | |
| REAL ESTATE TAXES | 65,281 | 65,281 | 0 |