| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND ACCOUNTING FEES | 3,500 | 3,500 | ||
| BOOKKEEPING | 1,172 | 1,172 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2005-01-01 | 2,953 | 2,953 | 200DB | 5.0000 | ||||
| 1999 FORD ECON-O-LINE VAN | 2005-09-01 | 7,500 | 6,500 | 200DB | 5.0000 | ||||
| FIXTURES 2005 | 2005-11-30 | 36,072 | 36,072 | 150DB | 7.0000 | ||||
| 2005 BUILDING | 2005-06-15 | 177,880 | 41,982 | S/L | 39.0000 | 4,447 | |||
| BUILDING - 1999 | 1999-01-15 | 11,575 | 4,749 | S/L | 39.0000 | 297 | |||
| BUILDING - 2000 | 2000-01-15 | 116,286 | 44,720 | S/L | 39.0000 | 2,982 | |||
| BUILDING - 2001 | 2001-01-15 | 47,975 | 16,925 | S/L | 39.0000 | 1,230 | |||
| BUILDING - 2002 | 2002-01-15 | 33,689 | 10,833 | S/L | 39.0000 | 864 | |||
| BUIDLING - 2003 | 2003-07-01 | 11,677 | 3,441 | S/L | 39.0000 | 300 | |||
| BUILDING - 2004 | 2004-07-01 | 72,653 | 19,556 | S/L | 39.0000 | 1,863 | |||
| SEWER 2001 | 2001-01-15 | 305 | 206 | S/L | 20.0000 | 15 | |||
| SEWER 2002 | 2002-01-15 | 55,643 | 34,326 | S/L | 20.0000 | 2,782 | |||
| SEWER 2003 | 2003-07-01 | 6,877 | 3,955 | S/L | 20.0000 | 343 | |||
| APPLIANCES | 2005-11-30 | 15,000 | 15,000 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-02-14 | 2,573 | 1,585 | 150DB | 15.0000 | 152 | |||
| MOWER | 2006-05-01 | 255 | 255 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-09-05 | 1,878 | 1,157 | 150DB | 15.0000 | 111 | |||
| LANDSCAPING | 2006-10-31 | 1,594 | 982 | 150DB | 15.0000 | 94 | |||
| LIFT SYSTEM | 2006-05-05 | 5,177 | 5,177 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-04-12 | 4,774 | 4,774 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-07-17 | 5,728 | 5,728 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-08-30 | 4,960 | 4,960 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-09-14 | 1,337 | 1,337 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-11-10 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| VIDEO CAMERA | 2005-12-31 | 1,062 | 1,062 | 200DB | 5.0000 | ||||
| KANAWHA CRANE SCALE | 2006-02-22 | 595 | 595 | 200DB | 5.0000 | ||||
| DELL LAPTOP | 2006-09-07 | 1,499 | 1,499 | 200DB | 5.0000 | ||||
| DELL COMPUTER FOR TIME CLOCK | 2006-09-21 | 818 | 818 | 200DB | 5.0000 | ||||
| TIME CLOCK SOFTWARE | 2006-09-21 | 777 | 777 | 3.0000 | |||||
| DRIVE & PARKING LOT | 2006-08-31 | 25,000 | 15,405 | 150DB | 15.0000 | 1,476 | |||
| DRIVE & PARKING LOT | 2006-09-14 | 837 | 516 | 150DB | 15.0000 | 49 | |||
| DRIVE & PARKING LOT | 2006-10-04 | 16,500 | 10,167 | 150DB | 15.0000 | 974 | |||
| THERAPY TUB | 2006-09-27 | 12,817 | 12,817 | 200DB | 7.0000 | ||||
| FURNITURE | 2006-02-22 | 4,901 | 4,901 | 200DB | 7.0000 | ||||
| STORAGE CABINET | 2006-09-13 | 358 | 358 | 200DB | 7.0000 | ||||
| STEREO SYSTEM | 2006-07-24 | 1,764 | 1,764 | 200DB | 5.0000 | ||||
| TV VCR DVD | 2006-08-18 | 3,309 | 3,309 | 200DB | 5.0000 | ||||
| 2006 BUILDING | 2006-07-01 | 2,385 | 517 | S/L | 39.0000 | 61 | |||
| DRIVEWAY | 2007-07-01 | 8,210 | 4,574 | 150DB | 15.0000 | 485 | |||
| LANDSCAPING | 2007-07-01 | 26,851 | 14,960 | 150DB | 15.0000 | 1,585 | |||
| LAND | 2008-10-16 | 40,565 | |||||||
| LIGHTING | 2008-12-17 | 1,181 | 1,097 | S/L | 7.0000 | 84 | |||
| LANDSCAPING | 2008-06-20 | 5,140 | 2,227 | S/L | 15.0000 | 343 | |||
| LIFT SYSTEM | 2008-01-30 | 2,707 | 2,513 | S/L | 7.0000 | 194 | |||
| LAWN EQUIPMENT | 2008-05-15 | 4,745 | 4,406 | S/L | 7.0000 | 339 | |||
| FISH TANK | 2008-03-25 | 400 | 371 | S/L | 7.0000 | 29 | |||
| HP PRINTER | 2008-11-25 | 309 | 309 | S/L | 5.0000 | ||||
| USED PONTIAC MINIVAN | 2008-01-22 | 500 | 500 | S/L | 5.0000 | ||||
| LANDSCAPE LIGHTING | 2009-07-06 | 4,986 | 3,917 | S/L | 7.0000 | 712 | |||
| LANDSCAPING | 2009-06-15 | 517 | 190 | S/L | 15.0000 | 34 | |||
| 2009 FORD E450 BUS | 2009-07-14 | 55,400 | 55,400 | S/L | 5.0000 | ||||
| 5.47A LAND | 2008-12-23 | 23,000 | |||||||
| LANDSCAPE LIGHTING | 2010-04-16 | 301 | 200 | S/L | 7.0000 | 43 | |||
| LIFT SYSTEM | 2010-05-10 | 3,414 | 2,276 | S/L | 7.0000 | 488 | |||
| DISHWASHER | 2011-03-10 | 530 | 371 | S/L | 5.0000 | 106 | |||
| EQUIPMENT-MOTOR FOR PERSONAL CARE ROOM | 2011-01-03 | 1,500 | 750 | S/L | 7.0000 | 214 | |||
| CEDAR PERGOLA | 2011-08-15 | 524 | 262 | S/L | 7.0000 | 75 | |||
| LAPTOP FOR OFFICE | 2011-01-27 | 1,458 | 1,021 | S/L | 5.0000 | 292 | |||
| OFFICE PRINTER | 2011-08-23 | 250 | 175 | S/L | 5.0000 | 50 | |||
| FURNITURE | 2011-07-06 | 2,808 | 1,404 | S/L | 7.0000 | 401 | |||
| STORAGE CABINET | 2011-07-28 | 190 | 95 | S/L | 7.0000 | 27 | |||
| COMPUTER EQUIPMENT | 2012-10-09 | 1,255 | 628 | S/L | 5.0000 | 251 | |||
| COMPUTER EQUIPMENT | 2012-10-25 | 5,154 | 2,577 | S/L | 5.0000 | 1,031 | |||
| TELEPHONES | 2012-10-25 | 530 | 265 | S/L | 5.0000 | 106 | |||
| COMPUTER SOFTWARE | 2012-10-09 | 299 | 224 | 3.0000 | 75 | ||||
| 2010 DODGE CARAVAN | 2012-05-22 | 32,000 | 11,650 | S/L | 5.0000 | 1,875 | |||
| OFFICE FURNITURE | 2013-05-30 | 3,471 | 744 | S/L | 7.0000 | 496 | |||
| APARTMENT RENOVATION | 2014-09-02 | 103,584 | 755 | S/L | 39.0000 | 2,590 | |||
| DESK TABLE FOR OFFICE | 2014-07-24 | 399 | 40 | S/L | 5.0000 | 80 | |||
| COMPUTER | 2014-03-21 | 376 | 38 | S/L | 5.0000 | 75 | |||
| TRACK SYSTEM-2014 | 2014-06-12 | 8,723 | 121 | S/L | 39.0000 | 224 | |||
| CEILING LIFT SYSTEM | 2015-07-13 | 3,918 | S/L | 7.0000 | 280 | ||||
| PORTABLE THERAPY TABLE | 2015-08-21 | 293 | S/L | 7.0000 | 21 | ||||
| PANASONIC 2 LINE PHONE | 2015-10-28 | 147 | S/L | 5.0000 | 15 | ||||
| 9.9CU FT REFRIGERATOR | 2015-09-02 | 298 | S/L | 7.0000 | 21 | ||||
| OFFICE CHAIR | 2015-08-04 | 212 | S/L | 7.0000 | 15 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHARES ZION OIL & GAS | 5 | 910 |
| FIDELITY INVESTMENTS MUTUAL FUNDS | 628,106 | 628,106 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 984,562 | 471,434 | 513,128 | 1,145,000 | |
| LAND | 63,565 | 63,565 | 75,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTIN.LEGAL | 696 | 696 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 29,407 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSES | 8,262 | 8,262 | ||
| BANK SERVICE CHARGES | 223 | 223 | ||
| DUES & SUBSCRIPTIONS | 819 | 819 | ||
| EDUCATIONAL SEMINARS | 4,735 | 4,735 | ||
| EMAIL HOSTING | 45 | 45 | ||
| EMPLOYEE MED/BACKGROUND CH | 2,260 | 2,260 | ||
| GENERAL MAINTENANCE | 7,116 | 7,116 | ||
| HOUSEHOLD EXPENSES | 19,313 | 19,313 | ||
| INSPECTIONS | 839 | 839 | ||
| LIABILITY AND AUTO INS. | 5,724 | 5,724 | ||
| MISCELLANEOUS | 5,053 | 5,053 | ||
| OFFICE CLEANING | 140 | 140 | ||
| OTHER ADMINISTRATIVE | 453 | 453 | ||
| PAYROLL PROCESSING FEES | 1,020 | 1,020 | ||
| POSTAGE AND DELIVERY | 267 | 267 | ||
| PRINTING & REPRODUCTION | 18 | 18 | ||
| RECRUITMENT EXPENSE | 742 | 742 | ||
| REIMBURSED EXPENSES | 101 | 101 | ||
| REPAIRS & MAINTENANCE-BLDG | 12,702 | 12,702 | ||
| REPAIRS & MAINTENANCE-EQUIP | 16,541 | 16,541 | ||
| STATE & FEDERAL POSTERS | 463 | 463 | ||
| UTILITIES | 38,033 | 38,033 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENTS SSI BENEFITS | 142,205 | 142,205 | |
| GENESEE CO CMH FUNDS | 504,858 | 504,858 | |
| GCCMH FOR TRANSPORTATION | 33,894 | 33,894 | |
| GCCMH FOR EMPLOYEE BONUSES | 35,402 | 35,402 | |
| LAPEER CO CMH FUNDS | 28,720 | 28,720 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WAGE & BENEFIT LIABILITIES | 1,589 | 6,023 |
| CREDIT CARD PAYABLES | 6,454 | 1,034 |
| ACCOUNTS PAYABLE | -318 | -318 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MISCELLANEOUS RECEIVABLE |
594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 6,880 | 6,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2014 EXCISE TAX | 190 | 190 | ||
| LICENSES & PERMITS | 5 | 5 | ||
| FOREIGN TAX WH | 314 | 314 |