| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,000 | 3,200 | 4,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 0 | 0 |
| BP CAP MARKETS | 0 | 0 |
| CISCO SYSTEMS | 0 | 0 |
| COCA COLA | 0 | 0 |
| COMCAST | 0 | 0 |
| COSTCO | 0 | 0 |
| EI DU PONT | 0 | 0 |
| GENERAL ELECTRIC | 0 | 0 |
| JP MORGAN CHASE | 0 | 0 |
| KIMBERLY CLARK | 0 | 0 |
| KRAFT FOODS | 0 | 0 |
| LOWES | 0 | 0 |
| MARATHON OIL | 0 | 0 |
| MCDONALDS | 0 | 0 |
| ORACLE | 0 | 0 |
| SYSCO | 0 | 0 |
| TARGET | 0 | 0 |
| UNITED PARCEL SERVICE | 0 | 0 |
| VALERO | 0 | 0 |
| WALMART | 0 | 0 |
| MICROSOFT CORP | 0 | 0 |
| GOOGLE INC | 0 | 0 |
| STRYKER CORP | 0 | 0 |
| INTEL CORP | 0 | 0 |
| AT&T INC GLBL | 0 | 0 |
| DEERE JOHN CAP CORP MTNS BE | 0 | 0 |
| INTUIT INC | 0 | 0 |
| CVS CAREMARK CORP | 0 | 0 |
| EBAY INC | 0 | 0 |
| AMERICAN EXPRESS | 0 | 0 |
| DOW CHEMICAL | 0 | 0 |
| SIMON PROPERTY GROUP INC | 0 | 0 |
| TEXAS INSTRS INC NT | 0 | 0 |
| TIME WARNER INC | 0 | 0 |
| CATERPILLAR INC | 0 | 0 |
| UNITED HEALTH GROUP INC | 0 | 0 |
| APPLE INC | 0 | 0 |
| VERIZON COMMUNICATIONS INC | 0 | 0 |
| CHEVRON | 0 | 0 |
| BB&T | 0 | 0 |
| ENERGY TRANSFER | 0 | 0 |
| BAXTER INT'L | 0 | 0 |
| BURLINGTON | 0 | 0 |
| AMAZON | 0 | 0 |
| DOUBLELINE TOTL RET BD (DBLTX) | 159,253 | 156,996 |
| METROPOLITAN WEST TOT (MWTIX) | 71,839 | 69,574 |
| JP MORGAN CHASE ZERO CPN | 40,000 | 40,636 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GREENSPRING FD INC MF (GRSPX) | 0 | 0 |
| BBH CORE SELECT FUND (BBTEX) | 109,567 | 164,050 |
| WILLIAM BLAIR SMALL CAP(WBSIX) | 67,857 | 71,447 |
| PERMANENT PORTFOLIO (PRPFX) | 0 | 0 |
| PIMCO ALL ASSET/AUTH(PAUIX) | 0 | 0 |
| WELLS FARGO INTRINSIC (EIVIX) | 164,644 | 176,151 |
| WELLS FARGO GROWTH FD (SGRNX) | 114,051 | 162,646 |
| DIAMOND HILL SMALL CAP (DHSIX) | 53,855 | 67,339 |
| LORD ABBETT VALUE OPP (LVOYX) | 52,030 | 63,576 |
| AMERICAN EURO GROWTH (AEPFX) | 60,583 | 76,817 |
| HARBOR INT'L INST FD (HAINX) | 67,075 | 68,585 |
| JPMORGAN VALUE ADV FD (JVAIX) | 125,858 | 165,248 |
| EATON VANCE FLOATING (EIBLX) | 0 | 0 |
| WESTWOOD INCOME OPP (WHGIX) | 148,581 | 141,581 |
| COLUMBIA ACORNS CLASS Z(ACRNX) | 0 | 0 |
| FPA CRESCENT FUND (FPACX) | 156,550 | 141,947 |
| FIRST EAGLE GLOBAL (SGIIX) | 157,193 | 143,913 |
| GOTHAM ABSOLUTE RETURN (GARIX) | 0 | 0 |
| JOHN HANCOCK JBSO RETN (JVAIX) | 143,734 | 134,288 |
| RIVERNORTH/DOUBLINE (RNSIX) | 47,262 | 43,786 |
| ISHARES RUSSEL MIDCAP GR (IWP) | 53,149 | 49,545 |
| ISHARES CORE GR (AOR) | 26,865 | 26,672 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROUNDTABLE AURORA,L.P. EST FV | AT COST | 168,444 | 168,444 |
| AURORA SPORTS VENTURES FUND II | AT COST | ||
| MIDDLETON DENVER INVESTORS LLC | AT COST | 115,412 | 115,412 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 15 | 6 | 9 | |
| MEMBERSHIP DUES | 1,515 | 606 | 909 | |
| BANK FEES | 15 | 6 | 9 | |
| LICENSE AND FEES | 10 | 4 | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP NET INCOME | 18,486 | 18,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,223 | 11,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX- NET INVESTMEN INC. | 3,021 | |||
| FOREIGN TAXES PAID | 8,246 | 8,246 |