| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA SERVICES | 9,851 | 0 | 0 | 9,851 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STORAGE UNIT | 2012-06-01 | 18,633 | 10,485 | 200DB | 7.000000000000 | 2,328 | 0 | 2,662 | |
| OFFICE EQUIPMENT | 2013-06-01 | 7,477 | 2,899 | 200DB | 7.000000000000 | 1,308 | 0 | 1,068 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STORAGE UNIT | 18,633 | 12,813 | 5,820 | |
| OFFICE EQUIPMENT | 7,477 | 4,207 | 3,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 5,000 | 0 | 0 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 161,496 | 0 | 0 | 161,496 |
| GENERAL OVERHEAD | 11,663 | 0 | 0 | 11,663 |
| OFFICE SUPPLIES | 12,302 | 0 | 0 | 12,302 |
| PAYROLL PROCESSING FEES | 4,852 | 0 | 0 | 4,852 |
| POSTAGE | 157,523 | 0 | 0 | 157,523 |
| PROCESSING FEES | 71,132 | 0 | 0 | 71,132 |
| CLEANING | 3,775 | 0 | 0 | 3,775 |
| SHIPPING SUPPLIES | 22,945 | 0 | 0 | 22,945 |
| TAXES | 3,208 | 0 | 0 | 3,208 |
| UTILITIES | 10,416 | 0 | 0 | 10,416 |
| WEBSITE EXPENSE | 64,329 | 0 | 0 | 64,329 |
| WAREHOUSE MISC. | 500 | 0 | 0 | 500 |
| WAREHOUSE - INSURANCE | 1,709 | 0 | 0 | 1,709 |
| HEALTH INSURANCE | 41,382 | 0 | 0 | 41,382 |
| MILEAGE REIMBURSEMENT | 923 | 0 | 0 | 923 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9,801 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADLER LOAN | 134,000 | 134,000 |
| BUCHMAN LOAN | 500,000 | 500,000 |
| LINE OF CREDIT | 0 | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 62,671 | 0 | 0 | 62,671 |