| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANDREW S KIPPERMAN, CPA | 1,975 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 CREDIT SUISSE USA BOND | 50,435 | 54,192 |
| 100000 ROYAL BANK OF SCOTLAND | 92,240 | 102,851 |
| 100000 ROYAL BANK OF SCOTLAND | 94,908 | 102,851 |
| 100000 JPMORGAN CHASE | 100,005 | 99,154 |
| 100000 HSBC USA INC | 100,162 | 107,897 |
| 100000 GOLDMAN SACHS | 100,348 | 112,563 |
| 100000 BANK OF AMERICA SUB SER BKNT | 100,228 | 103,488 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000 SH CONOCOPHILLIPS | 53,780 | 40,270 |
| 1000 SH ELI LILLY & CO | 80,032 | 72,010 |
| 1000 SH NORFOLK SOUTHERN CORP | 92,068 | 83,250 |
| 1000 SH STARBUCKS CORP | 59,257 | 59,700 |
| 10000 SH SP CLIRN ISSUER BAC 19.34% | 100,000 | 102,000 |
| 10000 SH SPSIOP ARN ISSUER BARC 55.50% | 100,000 | 99,500 |
| 11056 SH SP500 ARN ISSUER BARC 12.03% | 110,560 | 107,133 |
| 2000 SH PAYPAL HOLDINGS INC | 63,418 | 77,200 |
| 23 SH CALIFORNIA RESOURCES | 34 | 24 |
| 500 SH 3M CORP | 70,064 | 83,315 |
| 500 SH AT&T | 17,350 | 19,585 |
| 500 SH CATERPILLAR INC | 38,380 | 38,270 |
| 500 SH GOLDMAN SACHS | 82,380 | 78,490 |
| 500 SH MERCK AND CO | 25,667 | 26,455 |
| 500 SH UNITED TECHNOLOGIES COPR | 50,500 | 50,050 |
| 500 SH UNITED TECHNOLOGIES CORP | 45,056 | 50,050 |
| 500 SH VERIZON COMMUNICATIONS | 23,225 | 27,040 |
| 56 SH CALIFORNIA RESOURCES | 80 | 58 |
| 5636 SH SP500 ARN ISSUER BAC 11.79% | 56,360 | 54,726 |
| 6070 SH SX5E ISSUER BARC 18.8% | 60,700 | 59,122 |
| 7500 SH INTL BAKT ARN ISS BARC 12.00% | 75,000 | 60,825 |
| 7500 SH SP500 ARN ISSUER BAC 10.11% | 75,000 | 72,825 |
| 7500 SH SP500 CLIRN ISSUER HSBC 12.84% | 75,000 | 73,875 |
| 7500 SH SX53 ARN ISSUER BAC 19.05% | 75,000 | 58,763 |
| 9 SH CALIFORNIA RESOURCES | 16 | 9 |
| 8 SH BLACKROCK GOVT INCOME FUND | 88 | 87 |
| 99 SH KRAFT FOODS | 2,817 | 7,777 |
| 150 SH MICROSOFT CORP | 4,129 | 8,285 |
| 300 SH MONDELEZ INTERNATIONAL | 5,263 | 12,036 |
| 200 SH VERIZON COMMUNICATIONS INC | 5,754 | 10,816 |
| 100 SH DEERE CO | 5,773 | 7,699 |
| 100 SH SCHLUMBERGER LTD | 6,169 | 7,375 |
| 150 SH BOEING CORP | 6,398 | 19,041 |
| 267 SH KRAFT FOODS | 8,130 | 20,976 |
| 200 SH WAL-MART STORES INC | 9,722 | 13,698 |
| 100 SH OCCIDENTAL PETE | 10,199 | 6,843 |
| 150 SH PEPSICO INC | 10,417 | 15,372 |
| 200 SH MCDONALDS CORP | 10,792 | 25,136 |
| 200 SH BOEING CORP | 12,659 | 25,388 |
| 350 SH MERCK & CO | 12,746 | 18,519 |
| 700 SH GENERAL ELECTRIC | 13,039 | 22,253 |
| 800 SH GENERAL ELECTRIC | 13,141 | 25,432 |
| 800 SH MONDELEZ INTERNATIONAL | 15,023 | 32,096 |
| 400 SH MERCK & CO | 15,099 | 21,164 |
| 200 SH GENERAL DYNAMICS | 15,175 | 26,274 |
| 700 SH COCA COLA | 15,396 | 32,473 |
| 250 SH UNITED TECHNOLOGIES | 17,277 | 25,025 |
| 1000 SH PFIZER INC | 17,951 | 29,640 |
| 350 SH PEPSICO INC | 18,074 | 35,868 |
| 1000 SH PFIZER INC | 18,146 | 29,640 |
| 300 SH GENERAL DYNAMICS CO | 18,516 | 39,411 |
| 200 SH CHEVRON CORP | 18,945 | 19,080 |
| 600 SH COCA COLA | 20,099 | 27,834 |
| 350 SH BOEING CORP | 20,360 | 44,429 |
| 250 SH OCCIDENTAL PETE | 20,724 | 17,018 |
| 500 SH DOW CHEMICAL | 21,820 | 25,430 |
| 300 SH BOEING CO | 22,022 | 38,082 |
| 600 SH JPMORGAN CHASE | 22,693 | 35,532 |
| 800 SH VERIZON COMMUNICATIONS INC | 22,973 | 43,264 |
| 650 SH MERCK & CO | 24,587 | 34,392 |
| 600 SH MERCK AND CO INC | 25,535 | 31,746 |
| 500 SH WALMART | 25,914 | 34,245 |
| 300 SH MCDONALDS INC | 26,497 | 37,704 |
| 1000 SH GENERAL ELECTRIC | 26,660 | 31,790 |
| 500 SH DU PONT E I DE NEMOURS | 25,975 | 31,660 |
| 650 SH COMCAST CORP NEW | 27,460 | 39,702 |
| 500 SH MCDONALDS CORP | 28,247 | 62,840 |
| 600 SH WELLS FARGO & CO | 29,538 | 29,016 |
| 500 SH EXXON MOBIL CORP | 31,085 | 41,795 |
| 1000 SH AT&T INC | 31,341 | 39,170 |
| 1500 SH GENERAL ELECTRIC | 31,745 | 47,685 |
| 500 SH DISNEY CO | 32,192 | 49,655 |
| 300 SH SCHLUMBERGER LTD | 32,506 | 22,125 |
| 200 SH IBM | 32,804 | 30,290 |
| 1000 SH METLIFE | 32,947 | 43,940 |
| 500 SH DISNEY CO | 32,977 | 49,655 |
| 500 SH PEPSICO INC | 33,316 | 51,240 |
| 400 SH JOHN DEERE | 33,395 | 30,796 |
| 400 SH SCHLUMBERGER LTD | 34,262 | 29,500 |
| 1000 SH AT&T INC | 34,361 | 39,170 |
| 300 SH CHEVRON | 35,225 | 28,620 |
| 2000 SH FORD MOTOR CO | 35,465 | 27,000 |
| 1000 SH AT&T INC | 35,723 | 39,170 |
| 1000 SH GENERAL MOTORS | 37,496 | 31,430 |
| 1500 SH INTEL CORP | 38,297 | 48,525 |
| 500 SH HOME DEPOT | 38,809 | 66,715 |
| 500 SH PROCTOR & GAMBLE CO | 39,525 | 41,155 |
| 500 SH HOME DEPOT | 40,678 | 66,715 |
| 1000 SH JPMORGAN CHASE | 40,768 | 59,220 |
| 500 SH CATERPILLAR INC | 42,317 | 38,270 |
| 500 SH HONEYWELL INTL | 42,575 | 56,025 |
| 500 SH DEERE CO | 42,834 | 38,495 |
| 1000 SH COCA COLA | 42,836 | 46,390 |
| 1000 SH WELLS FARGO & CO NEW | 42,970 | 48,360 |
| 2000 SH EBAY INC | 43,045 | 47,720 |
| 500 SH DEERE CO | 43,308 | 38,495 |
| 1000 SH VERIZON COMMUNICATIONS INC | 43,507 | 54,080 |
| 2000 SH GENERAL ELECTRIC | 43,585 | 63,580 |
| 1000 SH COMCAST CORP NEW | 44,078 | 61,080 |
| 500 SH EXXON MOBIL CORP | 44,197 | 41,795 |
| 1000 SH KRAFT FOODS | 44,582 | 78,560 |
| 3000 SH FORD MOTOR CO | 46,311 | 40,500 |
| 1000 SH JOHNSON CONTROLS INC | 46,985 | 38,970 |
| 1000 SH VERIZON COMMUNICATIONS INC | 47,457 | 54,080 |
| 1450 SH ORACLE CORP | 48,946 | 59,320 |
| 600 SH OCCIDENTAL PETE | 48,952 | 41,058 |
| 1000 SH JOHNSON CONTROLS INC | 49,560 | 38,970 |
| 500 SH EXXON MOBIL CORP | 49,670 | 41,795 |
| 1000 SH DU PONT E I DEMOURS | 47,547 | 63,320 |
| 450 SH BOSTON PPTYS INC REIT | 49,964 | 57,186 |
| 1250 SH SPDR BARCLAY CAPITAL | 50,015 | 42,813 |
| 1450 SH WELLS FARGO & CO NEW | 50,106 | 70,122 |
| 1850 SH MICROSOFT CORP | 50,159 | 102,176 |
| 1350 SH COMCAST INC | 50,424 | 82,458 |
| 700 SH SCHLUMBERGER LTD | 50,731 | 51,625 |
| 1600 SH ORACLE CORP | 50,767 | 65,456 |
| 825 SH HOME DEPOT | 50,799 | 110,080 |
| 650 SH UNITED TECHNOLOGIES | 50,833 | 65,065 |
| 2000 SH MONDELEZ INTL INC | 51,135 | 80,240 |
| 725 SH JOHNSON & JOHNSON | 51,237 | 77,990 |
| 1000 SH KRAFT FOODS | 54,080 | 78,560 |
| 1000 SH UNITEDHEALTH GROUP INC | 54,605 | 128,900 |
| 700 SH APPLE INC | 54,668 | 76,293 |
| 800 SH GENREAL DYNAMICS CORP | 54,966 | 105,096 |
| 700 SH APPLE INC | 55,374 | 76,293 |
| 500 SH CHEVRON INC | 55,595 | 47,700 |
| 2500 SH INTEL CORP | 56,826 | 80,875 |
| 2000 SH PPL CORP | 52,830 | 76,140 |
| 1000 SH BORG WARNER INC | 57,880 | 38,400 |
| 700 SH APPLE INC | 59,503 | 76,293 |
| 940 SH DAVITA HEALTHCARE PARTNERS | 62,043 | 68,977 |
| 1000 SH HONEYWELL INTL INC | 62,672 | 112,050 |
| 500 SH BOEING CO | 63,474 | 63,470 |
| 550 SH BOSTON PPTYS INC REIT | 64,046 | 69,894 |
| 500 SH BOEING CO | 64,808 | 63,470 |
| 1000 SH BORG WARNER INC | 65,190 | 38,400 |
| 600 SH UNITED TECHNOLOGIES | 65,974 | 60,060 |
| 1000 SH PENTAIR LTD | 66,081 | 54,260 |
| 1000 SH DISNEY CO | 66,428 | 99,310 |
| 2000 SH GENERAL MOTORS | 68,220 | 62,860 |
| 1000 SH EASTMAN CHEMICAL CO | 70,260 | 72,230 |
| 400 SH IBM | 76,917 | 60,850 |
| 400 SH IBM | 77,346 | 60,850 |
| 1000 SH PROCTOR & GAMBLE CO | 81,145 | 82,310 |
| 1500 SH WHOLE FOODS MKT INC | 81,913 | 46,665 |
| 2000 SH DOW CHEMICAL | 88,571 | 101,720 |
| 1000 SH CATERPILLAR INC | 93,757 | 76,540 |
| 2425 SH VANGUARD TOTAL BOND FUND | 198,333 | 200,802 |
| 10000 SX5E STEPUP ISSUER BARC | 100,000 | 94,900 |
| 3000 SH TWENTY FIRST CENTURY FOX | 104,064 | 83,640 |
| 1500 SH EATON CORP PLC | 104,920 | 93,840 |
| 1500 SH QUALCOMM INC | 118,830 | 76,710 |
| 1200 SH UPS | 118,846 | 126,564 |
| 750 SH SPDR GOLD TRUST | 126,306 | 88,230 |
| 12700 SH INS BKT ISSUER HSBC | 127,000 | 123,063 |
| 16580 SH BLACKROCK MULTI ASSET FUND | 189,977 | 173,434 |
| 4407 SH BLACKROCK GLOBAL ALLOCATION FUND | 84,833 | 78,672 |
| 121469 SH VIRTUS MULIT-SECTOR SHORT TERM BOND FUND | 580,738 | 564,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WITHERS BERGMAN | 1,815 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 100,083 | 100,083 | 0 | |
| POSTAGE EXPENSES | 55 | 0 | 0 | |
| REAL ESTATE TAXES | 3,384 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,924 | 1,924 | 0 |