| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2002-01-30 | 302,989 | L | 0 | 0 | 0 | |||
| BUILDING | 2002-01-30 | 1,137,647 | 368,548 | ADS | 40.000000000000 | 28,441 | 0 | 28,441 | |
| APPLIANCES | 2002-01-30 | 10,558 | 10,558 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| INTERIORS | 2002-01-30 | 250,588 | 156,613 | ADS | 20.000000000000 | 12,529 | 0 | 12,529 | |
| UTILITY HOOK-UPS | 2002-01-30 | 4,822 | 3,013 | ADS | 20.000000000000 | 241 | 0 | 241 | |
| LAND IMPROVEMENTS | 2002-01-30 | 20,802 | 13,000 | ADS | 20.000000000000 | 1,040 | 0 | 1,040 | |
| IMPROVEMENTS | 2002-02-06 | 43,394 | 27,125 | ADS | 20.000000000000 | 2,170 | 0 | 2,170 | |
| IMPROVEMENTS | 2002-02-27 | 3,972 | 2,487 | ADS | 20.000000000000 | 199 | 0 | 199 | |
| IMPROVEMENTS | 2002-05-25 | 37,143 | 23,213 | ADS | 20.000000000000 | 1,857 | 0 | 1,857 | |
| LAND IMPROVEMENTS | 2002-07-12 | 1,310 | 825 | ADS | 20.000000000000 | 66 | 0 | 66 | |
| LAND IMPROVEMENTS | 2002-10-08 | 313 | 200 | ADS | 20.000000000000 | 16 | 0 | 16 | |
| FENCING | 2003-07-28 | 7,617 | 7,140 | ADS | 20.000000000000 | 381 | 0 | 381 | |
| LANDSCAPING | 2004-07-01 | 2,698 | 2,461 | ADS | 20.000000000000 | 135 | 0 | 135 | |
| LANDSCAPING | 2005-07-01 | 3,298 | 1,567 | ADS | 20.000000000000 | 165 | 0 | 165 | |
| LANDSCAPING | 2006-06-01 | 2,531 | 1,079 | ADS | 20.000000000000 | 127 | 0 | 127 | |
| FURNITURE | 2002-04-20 | 3,675 | 3,675 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-02-19 | 560 | 560 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-03-04 | 5,254 | 5,254 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-04-12 | 1,083 | 1,083 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-05-03 | 2,066 | 2,066 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-05-03 | 128 | 128 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-07-02 | 497 | 497 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-07-12 | 1,260 | 1,260 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-07-30 | 760 | 760 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-09-02 | 2,169 | 2,169 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-09-06 | 1,493 | 1,493 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-09-10 | 3,773 | 3,773 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-10-16 | 902 | 902 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-11-04 | 572 | 572 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-11-05 | 1,839 | 1,839 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| GENERATOR | 2003-12-23 | 13,913 | 6,956 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2004-07-01 | 8,325 | 4,162 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2005-07-01 | 11,875 | 11,286 | ADS | 10.000000000000 | 589 | 0 | 589 | |
| FURNITURE | 2006-06-30 | 2,700 | 2,295 | ADS | 10.000000000000 | 270 | 0 | 270 | |
| FURNITURE | 2006-06-30 | 3,500 | 2,975 | ADS | 10.000000000000 | 350 | 0 | 350 | |
| FURNITURE | 2007-04-23 | 1,280 | 976 | ADS | 10.000000000000 | 128 | 0 | 128 | |
| FURNITURE | 2007-11-08 | 1,654 | 1,176 | ADS | 10.000000000000 | 165 | 0 | 165 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-05-01 | 3,687 | 3,687 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-02-19 | 4,891 | 4,891 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-03-06 | 1,446 | 1,446 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-04-12 | 1,552 | 1,552 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-07-12 | 22 | 22 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-09-06 | 128 | 128 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-11-05 | 299 | 299 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-12-02 | 217 | 217 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2003-07-01 | 10,871 | 5,435 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2004-07-01 | 1,822 | 911 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2005-07-01 | 4,036 | 3,838 | ADS | 10.000000000000 | 198 | 0 | 198 | |
| EQUIPMENT | 2006-09-08 | 1,926 | 1,640 | ADS | 10.000000000000 | 193 | 0 | 193 | |
| EQUIPMENT | 2006-10-06 | 2,450 | 2,083 | ADS | 10.000000000000 | 245 | 0 | 245 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-03-04 | 2,407 | 2,407 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-04-12 | 376 | 376 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-05-01 | 208 | 208 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-05-03 | 962 | 962 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-07-02 | 2,446 | 2,446 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-10-30 | 691 | 691 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-12-31 | 78 | 78 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2003-07-01 | 5,073 | 2,536 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2004-07-01 | 6,637 | 3,318 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2005-07-01 | 377 | 361 | ADS | 10.000000000000 | 16 | 0 | 16 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2007-04-30 | 1,171 | 892 | ADS | 10.000000000000 | 117 | 0 | 117 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2007-12-31 | 7,743 | 5,515 | ADS | 10.000000000000 | 774 | 0 | 774 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2009-01-24 | 2,754 | 1,513 | ADS | 10.000000000000 | 275 | 0 | 275 | |
| FURNITURE | 2011-12-21 | 657 | 200DB | 5.000000000000 | 0 | 0 | 131 | ||
| WORKSHOP EQUIPMENT & FURNITURE | 2011-08-17 | 173 | 200DB | 5.000000000000 | 0 | 0 | 35 | ||
| STUDIO EQUIPMENT & FURNITURE | 2011-05-11 | 1,439 | 200DB | 5.000000000000 | 0 | 0 | 288 | ||
| STUDIO EQUIPMENT & FURNITURE | 2011-09-16 | 106 | 200DB | 5.000000000000 | 0 | 0 | 21 | ||
| STUDIO EQUIPMENT & FURNITURE | 2011-10-05 | 4,350 | 200DB | 5.000000000000 | 0 | 0 | 870 | ||
| STUDIO EQUIPMENT & FURNITURE | 2011-11-12 | 3,170 | 200DB | 5.000000000000 | 0 | 0 | 634 | ||
| FURNITURE | 2012-02-22 | 390 | 83 | 200DB | 10.000000000000 | 22 | 0 | 39 | |
| FURNITURE | 2012-05-23 | 321 | 68 | 200DB | 10.000000000000 | 18 | 0 | 32 | |
| FURNITURE | 2012-06-12 | 173 | 36 | 200DB | 10.000000000000 | 10 | 0 | 17 | |
| FURNITURE | 2012-06-30 | 1,651 | 350 | 200DB | 10.000000000000 | 95 | 0 | 165 | |
| FURNITURE | 2012-07-07 | 247 | 52 | 200DB | 10.000000000000 | 14 | 0 | 25 | |
| STUDIO EQUIPMENT & FURNITURE | 2012-03-16 | 126 | 45 | 200DB | 5.000000000000 | 7 | 0 | 25 | |
| STUDIO EQUIPMENT & FURNITURE | 2012-03-18 | 5,985 | 2,130 | 200DB | 5.000000000000 | 345 | 0 | 1,197 | |
| STUDIO EQUIPMENT & FURNITURE | 2012-04-21 | 251 | 89 | 200DB | 5.000000000000 | 14 | 0 | 50 | |
| STUDIO EQUIPMENT & FURNITURE | 2012-07-11 | 500 | 178 | 200DB | 5.000000000000 | 29 | 0 | 100 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2012-03-01 | 126 | 45 | 200DB | 5.000000000000 | 7 | 0 | 25 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2012-07-02 | 165 | 58 | 200DB | 5.000000000000 | 10 | 0 | 33 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2012-07-02 | 507 | 180 | 200DB | 5.000000000000 | 29 | 0 | 101 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2012-07-03 | 158 | 56 | 200DB | 5.000000000000 | 9 | 0 | 32 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2012-07-06 | 160 | 57 | 200DB | 5.000000000000 | 9 | 0 | 32 | |
| LAND LOT 004-12-24 SORTWELL RD | 2012-12-31 | 62,000 | L | 0 | 0 | 0 | |||
| LAND LOT 004-12-26 SORTWELL RD | 2012-12-31 | 65,000 | L | 0 | 0 | 0 | |||
| LAND LOT 004-12-27B MACARTY COVE RD | 2012-12-31 | 61,000 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS AT KEY INV SERVICES | 35,802 | 32,150 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 302,989 | 0 | 302,989 | |
| BUILDING | 1,137,647 | 396,989 | 740,658 | |
| APPLIANCES | 10,558 | 10,558 | 0 | |
| INTERIORS | 250,588 | 169,142 | 81,446 | |
| UTILITY HOOK-UPS | 4,822 | 3,254 | 1,568 | |
| LAND IMPROVEMENTS | 20,802 | 14,040 | 6,762 | |
| IMPROVEMENTS | 43,394 | 29,295 | 14,099 | |
| IMPROVEMENTS | 3,972 | 2,686 | 1,286 | |
| IMPROVEMENTS | 37,143 | 25,070 | 12,073 | |
| LAND IMPROVEMENTS | 1,310 | 891 | 419 | |
| LAND IMPROVEMENTS | 313 | 216 | 97 | |
| FENCING | 7,617 | 7,521 | 96 | |
| LANDSCAPING | 2,698 | 2,596 | 102 | |
| LANDSCAPING | 3,298 | 1,732 | 1,566 | |
| LANDSCAPING | 2,531 | 1,206 | 1,325 | |
| FURNITURE | 3,675 | 3,675 | 0 | |
| FURNITURE | 560 | 560 | 0 | |
| FURNITURE | 5,254 | 5,254 | 0 | |
| FURNITURE | 1,083 | 1,083 | 0 | |
| FURNITURE | 2,066 | 2,066 | 0 | |
| FURNITURE | 128 | 128 | 0 | |
| FURNITURE | 497 | 497 | 0 | |
| FURNITURE | 1,260 | 1,260 | 0 | |
| FURNITURE | 760 | 760 | 0 | |
| FURNITURE | 2,169 | 2,169 | 0 | |
| FURNITURE | 1,493 | 1,493 | 0 | |
| FURNITURE | 3,773 | 3,773 | 0 | |
| FURNITURE | 902 | 902 | 0 | |
| FURNITURE | 572 | 572 | 0 | |
| FURNITURE | 1,839 | 1,839 | 0 | |
| GENERATOR | 13,913 | 13,913 | 0 | |
| FURNITURE | 8,325 | 8,325 | 0 | |
| FURNITURE | 11,875 | 11,875 | 0 | |
| FURNITURE | 2,700 | 2,565 | 135 | |
| FURNITURE | 3,500 | 3,325 | 175 | |
| FURNITURE | 1,280 | 1,104 | 176 | |
| FURNITURE | 1,654 | 1,341 | 313 | |
| STUDIO EQUIPMENT & FURNITURE | 3,687 | 3,687 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 4,891 | 4,891 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 1,446 | 1,446 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 1,552 | 1,552 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 22 | 22 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 128 | 128 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 299 | 299 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 217 | 217 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 10,871 | 10,871 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 1,822 | 1,822 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 4,036 | 4,036 | 0 | |
| EQUIPMENT | 1,926 | 1,833 | 93 | |
| EQUIPMENT | 2,450 | 2,328 | 122 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2,407 | 2,407 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 376 | 376 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 208 | 208 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 962 | 962 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2,446 | 2,446 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 691 | 691 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 78 | 78 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 5,073 | 5,073 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 6,637 | 6,637 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 377 | 377 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 1,171 | 1,009 | 162 | |
| WORKSHOP EQUIPMENT & FURNITURE | 7,743 | 6,289 | 1,454 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2,754 | 1,788 | 966 | |
| FURNITURE | 657 | 657 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 173 | 173 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 1,439 | 1,439 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 106 | 106 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 4,350 | 4,350 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 3,170 | 3,170 | 0 | |
| FURNITURE | 390 | 300 | 90 | |
| FURNITURE | 321 | 247 | 74 | |
| FURNITURE | 173 | 133 | 40 | |
| FURNITURE | 1,651 | 1,271 | 380 | |
| FURNITURE | 247 | 190 | 57 | |
| STUDIO EQUIPMENT & FURNITURE | 126 | 115 | 11 | |
| STUDIO EQUIPMENT & FURNITURE | 5,985 | 5,468 | 517 | |
| STUDIO EQUIPMENT & FURNITURE | 251 | 229 | 22 | |
| STUDIO EQUIPMENT & FURNITURE | 500 | 457 | 43 | |
| WORKSHOP EQUIPMENT & FURNITURE | 126 | 115 | 11 | |
| WORKSHOP EQUIPMENT & FURNITURE | 165 | 151 | 14 | |
| WORKSHOP EQUIPMENT & FURNITURE | 507 | 463 | 44 | |
| WORKSHOP EQUIPMENT & FURNITURE | 158 | 144 | 14 | |
| WORKSHOP EQUIPMENT & FURNITURE | 160 | 146 | 14 | |
| LAND LOT 004-12-24 SORTWELL RD | 62,000 | 0 | 62,000 | |
| LAND LOT 004-12-26 SORTWELL RD | 65,000 | 0 | 65,000 | |
| LAND LOT 004-12-27B MACARTY COVE RD | 61,000 | 0 | 61,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 31,835 | 31,835 | 60,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 299 | 0 | 0 | 299 |
| SUPPLIES | 9,943 | 0 | 0 | 9,943 |
| REPAIRS & MAINTENANCE | 16,884 | 0 | 0 | 16,884 |
| INSURANCE | 6,984 | 0 | 0 | 6,984 |
| UTILITIES | 13,649 | 0 | 0 | 13,649 |
| TRAVEL | 7,887 | 0 | 0 | 7,887 |
| PROFESSIONAL FEES | 14,342 | 0 | 0 | 14,342 |
| MISCELLANEOUS | 6,659 | 0 | 0 | 6,659 |
| SHIPPING & POSTAGE | 2,853 | 0 | 0 | 2,853 |
| MEALS & ENTERTAINMENT | 8,530 | 0 | 0 | 8,530 |
| MARKETING/ADVERTISING | 4,644 | 0 | 0 | 4,644 |
| SECURITY | 338 | 0 | 0 | 338 |
| HOME OWNERS ASSOCIATION FEES | 1,200 | 0 | 0 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 10,544 | 0 | 0 | 10,544 |
| PAYROLL TAXES | 1,913 | 0 | 0 | 1,913 |