| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT | 3,320 | 3,320 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2013-01-01 | 258,000 | 12,955 | S/L | 39.0000 | 6,616 | 6,616 | ||
| ARIZONA HOUSE | 2004-04-22 | 477,026 | |||||||
| FURNITURE-ARIZONA HOUSE | 2004-04-22 | 10,068 | |||||||
| 4050 E BROAD STREET | 2015-01-01 | 33,300 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WASATCH FRONTIER EMERGING SMALL CO'S | 2012-10 | PURCHASE | 2015-07 | 2,296 | 2,132 | 164 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 487,094 | 487,094 | 186,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS | AT COST | 480,324 | 427,301 |
| FIDELITY-BRINKER CAPITAL | AT COST | 901,584 | 954,320 |
| CARDINAL LIEN SERVICES | AT COST | 100,000 | 100,000 |
| ASHHILL PHARMAFUND I | AT COST | 65,007 | 65,007 |
| ASHHILL PHARMAFUND II | AT COST | 49,511 | 49,511 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3339 HARRISON AVE | 258,000 | 19,571 | 238,429 | 258,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3339 HARRISON AVE | ||||
| ELECTRIC SERVICE | 5,263 | 5,263 | ||
| INSURANCE | 1,890 | 1,890 | ||
| REPAIRS AND MAINTENANCE | 4,779 | 4,779 | ||
| WATER | 2,287 | 2,287 | ||
| EXPENSES | ||||
| REPAIRS AND MAINTENANCE | 3,950 | 3,950 | ||
| TELEPHONE | 508 | 508 | ||
| WATER | 639 | 639 | ||
| TRASH PICKUP | 192 | 192 | ||
| BANK FEES | 30 | 30 | ||
| POSTAGE AND MAILING | 80 | 80 | ||
| SECURITY | 198 | 198 | ||
| MISCELLANEOUS | 261 | 261 | ||
| ELECTRIC SERVICE | 1,100 | 1,100 | ||
| INSURANCE | 1,372 | 1,372 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNLOCATED TIMING DIFFERENCE | 4,104 | 4,104 | |
| ADJUSTMENT TO COST BASIS | 180 | 180 | |
| ASHHILL PHARMAFUND I & II | 9,661 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MCGLAUGHLIN OIL NOTE RECEIVABLE |
380,858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 11,648 | 11,648 | ||
| LEGAL SERVICES | 676 | 676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 2,541 | 2,541 | ||
| FOREIGN TAX PAID | 169 | 169 | ||
| STATE FILING FEES | 400 | 400 |