| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 15,900 | 14,310 | 0 | 1,590 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 51,061 | 51,061 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PIMCO Basis Adj - OID | 18,362 | 20,578 | 19,443 |
| Prepaid tax based on investment income | 41,000 | 41,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 175 | 158 | 17 | |
| General Office Expenses | 3,167 | 2,850 | 317 | |
| Insurance | 1,253 | 1,128 | 125 | |
| Janitor, Repairs & Maint. | 3,360 | 3,024 | 336 | |
| Office Supplies & Equipment Expense | 25,441 | 22,897 | 2,544 | |
| Postage & Shipping | 196 | 176 | 20 | |
| Travel | 7,856 | 7,070 | 786 | |
| Utilities & Telephone | 4,241 | 3,817 | 424 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 4,745 | 4,745 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Covered Call Options Tax Liability | 149,432 | 187,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Certification Fees | 951 | 856 | 0 | 95 |
| Investment Fees | 402,121 | 361,909 | 0 | 40,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2014 Taxes | 44,149 | 39,734 | 4,415 | |
| Additional Taxes | 69 | 62 | 7 | |
| Employer FICA | 4,402 | 3,962 | 440 | |
| Employer Medicare | 1,030 | 927 | 103 | |
| Foreign Taxes | 15,063 | 13,557 | 1,506 | |
| Other Taxes | 1,168 | 1,051 | 117 | |
| Payroll Taxes | 349 | 314 | 35 |